EMPEROR AS

3115 TØNSBERG

Finances

Return on Equity

−7,09 %

Current Ratio

13,93

Debt-to-Equity Ratio

−20,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	54 000	−472 000	−439 000	0
Total Assets	14 785 000	14 368 000	14 611 000	76 000
Total Equity	−762 000	−817 000	−345 000	94 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	8 000	16 000	42 000
Operating Profit	−8 000	−16 000	−42 000
Financial Income	820 000	199 000	1 000
Financial Costs	758 000	655 000	398 000
Financial Balance	62 000	−456 000	−397 000
Earnings Before Tax	54 000	−472 000	−439 000
Tax	0	0	0
Net Income	54 000	−472 000	−439 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 962 000	14 161 000	14 558 000	0
Total Current Assets	822 000	206 000	54 000	76 000
Total Assets	14 785 000	14 368 000	14 611 000	76 000
Total Retained Equity	−857 000	−911 000	−439 000	0
Total Equity	−762 000	−817 000	−345 000	94 000
Total Long-Term Debt	15 488 000	15 143 000	14 918 000	−18 000
Total Current Debt	59 000	41 000	38 000	0
Total Equity and Debt	14 785 000	14 368 000	14 611 000	76 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	8 000	16 000	42 000
Operating Profit	−8 000	−16 000	−42 000
Financial Income	820 000	199 000	1 000
Financial Costs	758 000	655 000	398 000
Financial Balance	62 000	−456 000	−397 000
Dividends	0	0	0
Net Income	54 000	−472 000	−439 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 962 000	14 161 000	14 558 000	0
Total Fixed Assets	13 962 000	14 161 000	14 558 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	7 000	5 000	76 000
Total Current Assets	822 000	206 000	54 000	76 000
Total Assets	14 785 000	14 368 000	14 611 000	76 000
Total Equity	−762 000	−817 000	−345 000	94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 488 000	15 143 000	14 918 000	−18 000
Creditors	2 000	3 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	58 000	38 000	36 000	0
Total Current Debt	59 000	41 000	38 000	0
Total Equity and Debt	14 785 000	14 368 000	14 611 000	76 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,09 %	57,77 %	127,25 %	0 %
Debt-to-Equity Ratio	−20,33	−18,53	−43,24	−0,19
Operating Profit Margin	-	-	-	-
Current Ratio	13,93	5,02	1,42	-
Quick Ratio	13,93	5,02	1,42	-
Equity Ratio	−0,05	−0,06	−0,02	1,24
Gross Profit Margin	-	-	-	-