company

METAMORPHIC AS

4007 STAVANGER

Finances

Share Ownership

Return on Equity

53,43 %

Current Ratio

0

Debt-to-Equity Ratio

−0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−319 000	−332 000	−3 000	−15 000
Total Assets	231 000	217 000	184 000	47 000
Total Equity	−597 000	−731 000	12 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	354 000	329 000	3 000	15 000
Operating Profit	−354 000	−329 000	−3 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Earnings Before Tax	−354 000	−332 000	−3 000	−15 000
Tax	−35 000	0	0	0
Net Income	−319 000	−332 000	−3 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	229 000	194 000	178 000	27 000
Total Current Assets	2 000	23 000	6 000	20 000
Total Assets	231 000	217 000	184 000	47 000
Total Retained Equity	−1 075 000	−756 000	−12 000	−15 000
Total Equity	−597 000	−731 000	12 000	15 000
Total Long-Term Debt	19 000	0	0	0
Total Current Debt	809 000	948 000	172 000	32 000
Total Equity and Debt	231 000	217 000	184 000	47 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	6 000	0	0
Impairment	0	0	0	0
Expenditure	354 000	329 000	3 000	15 000
Operating Profit	−354 000	−329 000	−3 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Dividends	0	0	0	0
Net Income	−319 000	−332 000	−3 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	215 000	180 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	14 000	0	0
Total Tangible Assets	14 000	14 000	0	0
Total Fiancial Fixed Assets	0	0	178 000	27 000
Total Fixed Assets	229 000	194 000	178 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	23 000	6 000	0
Total Current Assets	2 000	23 000	6 000	20 000
Total Assets	231 000	217 000	184 000	47 000
Total Equity	−597 000	−731 000	12 000	15 000
Short-Term Group Debt	0	360 000	0	0
Total Long-Term Debt	19 000	0	0	0
Creditors	50 000	21 000	0	0
Unpaid Taxes	3 000	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	756 000	564 000	172 000	32 000
Total Current Debt	809 000	948 000	172 000	32 000
Total Equity and Debt	231 000	217 000	184 000	47 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,43 %	45,42 %	−25 %	−100 %
Debt-to-Equity Ratio	−0,03	−0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,02	0,03	0,63
Quick Ratio	0	0,02	0,03	0,63
Equity Ratio	−2,58	−3,37	0,07	0,32
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English