BETTEN FISK AS

6570 SMØLA

Finances

Share Ownership

Return on Equity

41,37 %

Current Ratio

0,68

Debt-to-Equity Ratio

10,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 650 000	660 000	629 000	79 000
Net Income	151 000	−35 000	199 000	19 000
Total Assets	4 795 000	4 379 000	344 000	1 353 000
Total Equity	365 000	214 000	248 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 650 000	660 000	629 000	79 000
Expenditure	1 278 000	587 000	319 000	30 000
Operating Profit	374 000	73 000	311 000	49 000
Financial Income	0	0	0	0
Financial Costs	177 000	117 000	56 000	24 000
Financial Balance	−177 000	−117 000	−56 000	−24 000
Earnings Before Tax	197 000	−44 000	255 000	25 000
Tax	46 000	−10 000	56 000	5 000
Net Income	151 000	−35 000	199 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 383 000	4 220 000	241 000	1 300 000
Total Current Assets	412 000	160 000	104 000	53 000
Total Assets	4 795 000	4 379 000	344 000	1 353 000
Total Retained Equity	335 000	184 000	218 000	19 000
Total Equity	365 000	214 000	248 000	49 000
Total Long-Term Debt	3 822 000	3 614 000	61 000	1 300 000
Total Current Debt	608 000	552 000	35 000	3 000
Total Equity and Debt	4 795 000	4 379 000	344 000	1 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 906 000	591 000	463 000	59 000
Other Income	−256 000	70 000	165 000	20 000
Revenue	1 650 000	660 000	629 000	79 000
Cost of Goods Sold	269 000	118 000	7 000	0
Salary Costs	463 000	134 000	46 000	0
Depreciation	257 000	120 000	17 000	0
Impairment	0	0	0	0
Expenditure	1 278 000	587 000	319 000	30 000
Operating Profit	374 000	73 000	311 000	49 000
Financial Income	0	0	0	0
Financial Costs	177 000	117 000	56 000	24 000
Financial Balance	−177 000	−117 000	−56 000	−24 000
Dividends	0	0	0	0
Net Income	151 000	−35 000	199 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	955 000	393 000	203 000	0
Total Tangible Assets	4 383 000	4 220 000	241 000	1 300 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 383 000	4 220 000	241 000	1 300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	238 000	75 000	75 000	42 000
Total Current Assets	412 000	160 000	104 000	53 000
Total Assets	4 795 000	4 379 000	344 000	1 353 000
Total Equity	365 000	214 000	248 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 822 000	3 614 000	61 000	1 300 000
Creditors	574 000	406 000	3 000	0
Unpaid Taxes	34 000	133 000	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	13 000	28 000	0
Total Current Debt	608 000	552 000	35 000	3 000
Total Equity and Debt	4 795 000	4 379 000	344 000	1 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,37 %	−16,36 %	80,24 %	38,78 %
Debt-to-Equity Ratio	10,47	16,89	0,25	26,53
Operating Profit Margin	22,67 %	11,06 %	49,44 %	62,03 %
Current Ratio	0,68	0,29	2,97	17,67
Quick Ratio	0,68	0,29	2,97	17,67
Equity Ratio	0,08	0,05	0,72	0,04
Gross Profit Margin	83,7 %	82,12 %	98,89 %	100 %