KYSTVEIEN EIENDOM ØST AS

2836 BIRI

Finances

Share Ownership

Return on Equity

−396,67 %

Current Ratio

1,39

Debt-to-Equity Ratio

86,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	−16 000	16 000
Net Income	−119 000	−98 000	−115 000	4 000
Total Assets	2 942 000	2 571 000	2 543 000	2 626 000
Total Equity	30 000	−189 000	−90 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	−16 000	16 000
Expenditure	53 000	54 000	51 000	3 000
Operating Profit	−53 000	−54 000	−67 000	13 000
Financial Income	0	0	0	0
Financial Costs	99 000	72 000	81 000	11 000
Financial Balance	−99 000	−72 000	−81 000	−11 000
Earnings Before Tax	−153 000	−126 000	−148 000	3 000
Tax	−34 000	−28 000	−32 000	−2 000
Net Income	−119 000	−98 000	−115 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 505 000	2 567 000	2 539 000	2 507 000
Total Current Assets	437 000	3 000	4 000	119 000
Total Assets	2 942 000	2 571 000	2 543 000	2 626 000
Total Retained Equity	0	−209 000	−111 000	4 000
Total Equity	30 000	−189 000	−90 000	24 000
Total Long-Term Debt	2 597 000	2 595 000	2 594 000	2 592 000
Total Current Debt	315 000	164 000	40 000	9 000
Total Equity and Debt	2 942 000	2 571 000	2 543 000	2 626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	−16 000	16 000
Revenue	0	0	−16 000	16 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	54 000	51 000	3 000
Operating Profit	−53 000	−54 000	−67 000	13 000
Financial Income	0	0	0	0
Financial Costs	99 000	72 000	81 000	11 000
Financial Balance	−99 000	−72 000	−81 000	−11 000
Dividends	0	0	0	0
Net Income	−119 000	−98 000	−115 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	62 000	34 000	2 000
Real Eastate	2 505 000	2 505 000	2 505 000	2 505 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 505 000	2 505 000	2 505 000	2 505 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 505 000	2 567 000	2 539 000	2 507 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	3 000	82 000
Total Current Assets	437 000	3 000	4 000	119 000
Total Assets	2 942 000	2 571 000	2 543 000	2 626 000
Total Equity	30 000	−189 000	−90 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 597 000	2 595 000	2 594 000	2 592 000
Creditors	6 000	7 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	309 000	157 000	40 000	8 000
Total Current Debt	315 000	164 000	40 000	9 000
Total Equity and Debt	2 942 000	2 571 000	2 543 000	2 626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−396,67 %	51,85 %	127,78 %	16,67 %
Debt-to-Equity Ratio	86,57	−13,73	−28,82	108
Operating Profit Margin	-	-	418,75 %	81,25 %
Current Ratio	1,39	0,02	0,1	13,22
Quick Ratio	1,39	0,02	0,1	13,22
Equity Ratio	0,01	−0,07	−0,04	0,01
Gross Profit Margin	-	-	100 %	100 %