PØBO EIENDOM AS

3270 LARVIK

Finances

Share Ownership

Return on Equity

−5,15 %

Current Ratio

Debt-to-Equity Ratio

2,21

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−73 000	−88 000	−67 000
Total Assets	4 573 000	6 338 000	3 367 000
Total Equity	1 417 000	1 490 000	1 423 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	37 000	13 000	5 000
Operating Profit	−37 000	−13 000	−5 000
Financial Income	0	0	0
Financial Costs	36 000	99 000	81 000
Financial Balance	−36 000	−99 000	−81 000
Earnings Before Tax	−73 000	−112 000	−86 000
Tax	0	−25 000	−19 000
Net Income	−73 000	−88 000	−67 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 573 000	6 140 000	3 367 000
Total Current Assets	0	198 000	0
Total Assets	4 573 000	6 338 000	3 367 000
Total Retained Equity	0	0	0
Total Equity	1 417 000	1 490 000	1 423 000
Total Long-Term Debt	3 136 000	1 623 000	1 576 000
Total Current Debt	20 000	3 225 000	368 000
Total Equity and Debt	4 573 000	6 338 000	3 367 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	37 000	13 000	5 000
Operating Profit	−37 000	−13 000	−5 000
Financial Income	0	0	0
Financial Costs	36 000	99 000	81 000
Financial Balance	−36 000	−99 000	−81 000
Dividends	0	0	0
Net Income	−73 000	−88 000	−67 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	19 000
Real Eastate	4 573 000	6 140 000	3 348 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	4 573 000	6 140 000	3 348 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 573 000	6 140 000	3 367 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	0	198 000	0
Total Assets	4 573 000	6 338 000	3 367 000
Total Equity	1 417 000	1 490 000	1 423 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 136 000	1 623 000	1 576 000
Creditors	7 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	13 000	3 225 000	368 000
Total Current Debt	20 000	3 225 000	368 000
Total Equity and Debt	4 573 000	6 338 000	3 367 000

Financial indicators	2022	2021	2020
Return on Equity	−5,15 %	−5,91 %	−4,71 %
Debt-to-Equity Ratio	2,21	1,09	1,11
Operating Profit Margin	-	-	-
Current Ratio	0	0,06	0
Quick Ratio	0	0,06	0
Equity Ratio	0,31	0,24	0,42
Gross Profit Margin	-	-	-