company

LAGI INVEST AS

4985 VEGÅRSHEI

Finances

Share Ownership

Return on Equity

7,02 %

Current Ratio

0,11

Debt-to-Equity Ratio

12,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	83 000	143 000	158 000	75 000
Net Income	4 000	16 000	−11 000	24 000
Total Assets	1 019 000	125 000	38 000	53 000
Total Equity	57 000	53 000	38 000	48 000

Income (NOK)	2022	2021	2020	2019
Revenue	83 000	143 000	158 000	75 000
Expenditure	63 000	123 000	172 000	46 000
Operating Profit	19 000	20 000	−14 000	29 000
Financial Income	0	0	0	0
Financial Costs	15 000	0	0	0
Financial Balance	−15 000	0	0	0
Earnings Before Tax	5 000	20 000	−14 000	29 000
Tax	1 000	4 000	−3 000	5 000
Net Income	4 000	16 000	−11 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	995 000	0	0	0
Total Current Assets	24 000	125 000	38 000	53 000
Total Assets	1 019 000	125 000	38 000	53 000
Total Retained Equity	33 000	29 000	13 000	24 000
Total Equity	57 000	53 000	38 000	48 000
Total Long-Term Debt	736 000	0	0	0
Total Current Debt	226 000	72 000	0	5 000
Total Equity and Debt	1 019 000	125 000	38 000	53 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	83 000	67 000	158 000	75 000
Other Income	0	76 000	0	0
Revenue	83 000	143 000	158 000	75 000
Cost of Goods Sold	33 000	45 000	131 000	43 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	123 000	172 000	46 000
Operating Profit	19 000	20 000	−14 000	29 000
Financial Income	0	0	0	0
Financial Costs	15 000	0	0	0
Financial Balance	−15 000	0	0	0
Dividends	0	0	0	0
Net Income	4 000	16 000	−11 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	895 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	100 000	0	0	0
Total Tangible Assets	995 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	995 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	111 000	34 000	51 000
Total Current Assets	24 000	125 000	38 000	53 000
Total Assets	1 019 000	125 000	38 000	53 000
Total Equity	57 000	53 000	38 000	48 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	736 000	0	0	0
Creditors	0	5 000	0	0
Unpaid Taxes	6 000	5 000	0	0
Dividends	0	0	0	0
Other Current Debt	220 000	60 000	0	0
Total Current Debt	226 000	72 000	0	5 000
Total Equity and Debt	1 019 000	125 000	38 000	53 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,02 %	30,19 %	−28,95 %	50 %
Debt-to-Equity Ratio	12,91	0	0	0
Operating Profit Margin	22,89 %	13,99 %	−8,86 %	38,67 %
Current Ratio	0,11	1,74	-	10,6
Quick Ratio	0,11	1,74	-	10,6
Equity Ratio	0,06	0,42	1	0,91
Gross Profit Margin	60,24 %	68,53 %	17,09 %	42,67 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English