BJØRNAFJORDEN EIENDOM AS

0975 OSLO

Finances

Share Ownership

Return on Equity

25,23 %

Current Ratio

1,33

Debt-to-Equity Ratio

65,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	338 000	304 000	322 000	0
Net Income	27 000	43 000	36 000	−24 000
Total Assets	7 190 000	7 250 000	7 200 000	7 155 000
Total Equity	107 000	79 000	36 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	338 000	304 000	322 000	0
Expenditure	81 000	77 000	90 000	0
Operating Profit	257 000	227 000	231 000	0
Financial Income	0	0	0	0
Financial Costs	222 000	172 000	185 000	32 000
Financial Balance	−222 000	−172 000	−185 000	−32 000
Earnings Before Tax	35 000	55 000	46 000	−32 000
Tax	8 000	12 000	10 000	−8 000
Net Income	27 000	43 000	36 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 122 000	7 122 000	7 122 000	7 130 000
Total Current Assets	68 000	128 000	78 000	24 000
Total Assets	7 190 000	7 250 000	7 200 000	7 155 000
Total Retained Equity	77 000	49 000	6 000	−29 000
Total Equity	107 000	79 000	36 000	1 000
Total Long-Term Debt	7 032 000	7 159 000	7 162 000	7 154 000
Total Current Debt	51 000	12 000	2 000	0
Total Equity and Debt	7 190 000	7 250 000	7 200 000	7 155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	338 000	304 000	322 000	0
Revenue	338 000	304 000	322 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	77 000	90 000	0
Operating Profit	257 000	227 000	231 000	0
Financial Income	0	0	0	0
Financial Costs	222 000	172 000	185 000	32 000
Financial Balance	−222 000	−172 000	−185 000	−32 000
Dividends	0	0	0	0
Net Income	27 000	43 000	36 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	8 000
Real Eastate	7 122 000	7 122 000	7 122 000	7 122 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 122 000	7 122 000	7 122 000	7 122 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 122 000	7 122 000	7 122 000	7 130 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	128 000	78 000	24 000
Total Current Assets	68 000	128 000	78 000	24 000
Total Assets	7 190 000	7 250 000	7 200 000	7 155 000
Total Equity	107 000	79 000	36 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 032 000	7 159 000	7 162 000	7 154 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	44 000	0	0	0
Total Current Debt	51 000	12 000	2 000	0
Total Equity and Debt	7 190 000	7 250 000	7 200 000	7 155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,23 %	54,43 %	100 %	−2 400 %
Debt-to-Equity Ratio	65,72	90,62	198,94	7 154
Operating Profit Margin	76,04 %	74,67 %	71,74 %	-
Current Ratio	1,33	10,67	39	-
Quick Ratio	1,33	10,67	39	-
Equity Ratio	0,01	0,01	0,01	0
Gross Profit Margin	100 %	100 %	100 %	-