NYEVO AS

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

1 923,33 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 666 000	1 630 000	1 504 000	0
Net Income	577 000	606 000	591 000	0
Total Assets	988 000	952 000	924 000	30 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020
Revenue	1 666 000	1 630 000	1 504 000
Expenditure	926 000	853 000	746 000
Operating Profit	740 000	776 000	757 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	740 000	776 000	757 000
Tax	163 000	171 000	167 000
Net Income	577 000	606 000	591 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	988 000	952 000	924 000	30 000
Total Assets	988 000	952 000	924 000	30 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	958 000	922 000	894 000	0
Total Equity and Debt	988 000	952 000	924 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 666 000	1 630 000	1 504 000
Other Income	0	0	0
Revenue	1 666 000	1 630 000	1 504 000
Cost of Goods Sold	0	0	0
Salary Costs	901 000	837 000	738 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	926 000	853 000	746 000
Operating Profit	740 000	776 000	757 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	577 000	606 000	591 000
Net Income	577 000	606 000	591 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	450 000	475 000	447 000	30 000
Total Current Assets	988 000	952 000	924 000	30 000
Total Assets	988 000	952 000	924 000	30 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	2 000	0
Unpaid Taxes	119 000	57 000	55 000	0
Dividends	577 000	606 000	591 000	0
Other Current Debt	96 000	89 000	79 000	0
Total Current Debt	958 000	922 000	894 000	0
Total Equity and Debt	988 000	952 000	924 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 923,33 %	2 020 %	1 970 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,42 %	47,61 %	50,33 %	-
Current Ratio	1,03	1,03	1,03	-
Quick Ratio	1,03	1,03	1,03	-
Equity Ratio	0,03	0,03	0,03	1
Gross Profit Margin	100 %	100 %	100 %	-