NORDIC LIFE SCIENCE CONSULTANCY AS

0675 OSLO

Finances

Share Ownership

Return on Equity

−96,3 %

Current Ratio

0,54

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	267 000	261 000	317 000	306 000
Net Income	26 000	17 000	−110 000	10 000
Total Assets	32 000	10 000	2 000	97 000
Total Equity	−27 000	−53 000	−70 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	267 000	261 000	317 000	306 000
Expenditure	240 000	246 000	427 000	293 000
Operating Profit	26 000	15 000	−110 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	26 000	15 000	−110 000	13 000
Tax	0	−1 000	0	3 000
Net Income	26 000	17 000	−110 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	32 000	10 000	2 000	97 000
Total Assets	32 000	10 000	2 000	97 000
Total Retained Equity	−57 000	−83 000	−100 000	10 000
Total Equity	−27 000	−53 000	−70 000	40 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	59 000	64 000	73 000	58 000
Total Equity and Debt	32 000	10 000	2 000	97 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	267 000	261 000	317 000	306 000
Other Income	0	0	0	0
Revenue	267 000	261 000	317 000	306 000
Cost of Goods Sold	65 000	165 000	129 000	145 000
Salary Costs	16 000	10 000	15 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	240 000	246 000	427 000	293 000
Operating Profit	26 000	15 000	−110 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	26 000	17 000	−110 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	7 000	0	86 000
Total Current Assets	32 000	10 000	2 000	97 000
Total Assets	32 000	10 000	2 000	97 000
Total Equity	−27 000	−53 000	−70 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	7 000	2 000	0
Unpaid Taxes	0	0	2 000	0
Dividends	0	0	0	0
Other Current Debt	59 000	56 000	69 000	55 000
Total Current Debt	59 000	64 000	73 000	58 000
Total Equity and Debt	32 000	10 000	2 000	97 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−96,3 %	−32,08 %	157,14 %	25 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	9,74 %	5,75 %	−34,7 %	4,25 %
Current Ratio	0,54	0,16	0,03	1,67
Quick Ratio	0,54	0,16	0,03	1,67
Equity Ratio	−0,84	−5,3	−35	0,41
Gross Profit Margin	75,66 %	36,78 %	59,31 %	52,61 %