SOLHØGDA 9 AS

3260 LARVIK

Finances

Share Ownership

Return on Equity

453,85 %

Current Ratio

0,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 000	0	0	0
Net Income	118 000	−417 000	−657 000	−17 000
Total Assets	11 258 000	3 289 000	3 706 000	4 145 000
Total Equity	26 000	3 058 000	3 475 000	4 133 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 000	0	0	0
Expenditure	21 000	60 000	58 000	18 000
Operating Profit	2 000	−60 000	−58 000	−18 000
Financial Income	241 000	0	0	0
Financial Costs	125 000	357 000	600 000	0
Financial Balance	116 000	−357 000	−600 000	0
Earnings Before Tax	118 000	−417 000	−657 000	−17 000
Tax	0	0	0	0
Net Income	118 000	−417 000	−657 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 800 000	2 536 000	1 088 000	1 800 000
Total Current Assets	2 458 000	754 000	2 618 000	2 345 000
Total Assets	11 258 000	3 289 000	3 706 000	4 145 000
Total Retained Equity	−974 000	−1 092 000	−675 000	−17 000
Total Equity	26 000	3 058 000	3 475 000	4 133 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 231 000	231 000	231 000	12 000
Total Equity and Debt	11 258 000	3 289 000	3 706 000	4 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	23 000	0	0	0
Revenue	23 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	46 000	46 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	60 000	58 000	18 000
Operating Profit	2 000	−60 000	−58 000	−18 000
Financial Income	241 000	0	0	0
Financial Costs	125 000	357 000	600 000	0
Financial Balance	116 000	−357 000	−600 000	0
Dividends	0	0	0	0
Net Income	118 000	−417 000	−657 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 800 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 800 000	0	0	0
Total Fiancial Fixed Assets	0	2 536 000	1 088 000	1 800 000
Total Fixed Assets	8 800 000	2 536 000	1 088 000	1 800 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	754 000	2 018 000	2 345 000
Total Current Assets	2 458 000	754 000	2 618 000	2 345 000
Total Assets	11 258 000	3 289 000	3 706 000	4 145 000
Total Equity	26 000	3 058 000	3 475 000	4 133 000
Short-Term Group Debt	11 231 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	231 000	231 000	0
Total Current Debt	11 231 000	231 000	231 000	12 000
Total Equity and Debt	11 258 000	3 289 000	3 706 000	4 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	453,85 %	−13,64 %	−18,91 %	−0,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,7 %	-	-	-
Current Ratio	0,22	3,26	11,33	195,42
Quick Ratio	0,22	3,26	11,33	195,42
Equity Ratio	0	0,93	0,94	1
Gross Profit Margin	100 %	-	-	-