MYSEN DEKK OG KEBAB AS

0481 OSLO

Finances

Return on Equity

169,28 %

Current Ratio

19,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	10 815 000	279 000	−8 000	−1 000
Total Assets	6 731 000	333 000	55 000	532 000
Total Equity	6 389 000	73 000	55 000	532 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	6 000	8 000	1 000
Operating Profit	−14 000	−6 000	−8 000	−1 000
Financial Income	10 979 000	285 000	0	0
Financial Costs	107 000	0	0	0
Financial Balance	10 872 000	285 000	0	0
Earnings Before Tax	10 858 000	279 000	−8 000	−1 000
Tax	43 000	0	0	0
Net Income	10 815 000	279 000	−8 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	6 000	6 000	6 000
Total Current Assets	6 696 000	328 000	49 000	527 000
Total Assets	6 731 000	333 000	55 000	532 000
Total Retained Equity	6 328 000	13 000	−6 000	0
Total Equity	6 389 000	73 000	55 000	532 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	343 000	260 000	0	0
Total Equity and Debt	6 731 000	333 000	55 000	532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	6 000	8 000	1 000
Operating Profit	−14 000	−6 000	−8 000	−1 000
Financial Income	10 979 000	285 000	0	0
Financial Costs	107 000	0	0	0
Financial Balance	10 872 000	285 000	0	0
Dividends	4 500 000	260 000	470 000	0
Net Income	10 815 000	279 000	−8 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	36 000	6 000	6 000	6 000
Total Fixed Assets	36 000	6 000	6 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 352 000	309 000	49 000	23 000
Total Current Assets	6 696 000	328 000	49 000	527 000
Total Assets	6 731 000	333 000	55 000	532 000
Total Equity	6 389 000	73 000	55 000	532 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 500 000	260 000	470 000	0
Other Current Debt	300 000	0	0	0
Total Current Debt	343 000	260 000	0	0
Total Equity and Debt	6 731 000	333 000	55 000	532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	169,28 %	382,19 %	−14,55 %	−0,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	19,52	1,26	-	-
Quick Ratio	19,52	1,26	-	-
Equity Ratio	0,95	0,22	1	1
Gross Profit Margin	-	-	-	-