AUTO'N HOLDING AS

3748 SILJAN

Finances

Return on Equity

17,05 %

Current Ratio

25,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 865 000	−12 000	−549 000	−7 000
Total Assets	17 157 000	14 938 000	14 950 000	43 000
Total Equity	16 803 000	14 638 000	14 950 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	12 000	1 000	7 000
Operating Profit	−1 000	−12 000	−1 000	−7 000
Financial Income	3 275 000	0	0	0
Financial Costs	404 000	0	0	0
Financial Balance	2 871 000	0	0	0
Earnings Before Tax	2 870 000	−12 000	−1 000	−7 000
Tax	4 000	0	548 000	0
Net Income	2 865 000	−12 000	−549 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 252 000	14 936 000	14 948 000	40 000
Total Current Assets	8 906 000	2 000	2 000	3 000
Total Assets	17 157 000	14 938 000	14 950 000	43 000
Total Retained Equity	16 253 000	14 088 000	14 400 000	−7 000
Total Equity	16 803 000	14 638 000	14 950 000	43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	354 000	300 000	0	0
Total Equity and Debt	17 157 000	14 938 000	14 950 000	43 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	12 000	1 000	7 000
Operating Profit	−1 000	−12 000	−1 000	−7 000
Financial Income	3 275 000	0	0	0
Financial Costs	404 000	0	0	0
Financial Balance	2 871 000	0	0	0
Dividends	700 000	300 000	0	0
Net Income	2 865 000	−12 000	−549 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 252 000	14 936 000	14 948 000	40 000
Total Fixed Assets	8 252 000	14 936 000	14 948 000	40 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 652 000	2 000	2 000	3 000
Total Current Assets	8 906 000	2 000	2 000	3 000
Total Assets	17 157 000	14 938 000	14 950 000	43 000
Total Equity	16 803 000	14 638 000	14 950 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	700 000	300 000	0	0
Other Current Debt	350 000	0	0	0
Total Current Debt	354 000	300 000	0	0
Total Equity and Debt	17 157 000	14 938 000	14 950 000	43 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,05 %	−0,08 %	−3,67 %	−16,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	25,16	0,01	-	-
Quick Ratio	25,16	0,01	-	-
Equity Ratio	0,98	0,98	1	1
Gross Profit Margin	-	-	-	-