STORO ØKONOMI AS

0598 OSLO

Finances

Share Ownership

Return on Equity

−5,26 %

Current Ratio

10,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 000	29 000	61 000	0
Net Income	−2 000	−5 000	23 000	−8 000
Total Assets	42 000	36 000	62 000	24 000
Total Equity	38 000	40 000	45 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 000	29 000	61 000	0
Expenditure	21 000	34 000	31 000	8 000
Operating Profit	−2 000	−5 000	29 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−2 000	−5 000	29 000	−8 000
Tax	0	0	6 000	0
Net Income	−2 000	−5 000	23 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	42 000	36 000	62 000	24 000
Total Assets	42 000	36 000	62 000	24 000
Total Retained Equity	8 000	10 000	15 000	−8 000
Total Equity	38 000	40 000	45 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	−4 000	17 000	1 000
Total Equity and Debt	42 000	36 000	62 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 000	29 000	61 000	0
Other Income	0	0	0	0
Revenue	19 000	29 000	61 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	28 000	15 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	34 000	31 000	8 000
Operating Profit	−2 000	−5 000	29 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−2 000	−5 000	23 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	36 000	62 000	24 000
Total Current Assets	42 000	36 000	62 000	24 000
Total Assets	42 000	36 000	62 000	24 000
Total Equity	38 000	40 000	45 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−10 000	6 000	1 000
Unpaid Taxes	1 000	2 000	3 000	0
Dividends	0	0	0	0
Other Current Debt	3 000	4 000	1 000	0
Total Current Debt	4 000	−4 000	17 000	1 000
Total Equity and Debt	42 000	36 000	62 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,26 %	−12,5 %	51,11 %	−36,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,53 %	−17,24 %	47,54 %	-
Current Ratio	10,5	−9	3,65	24
Quick Ratio	10,5	−9	3,65	24
Equity Ratio	0,9	1,11	0,73	0,92
Gross Profit Margin	100 %	100 %	100 %	-