INFINITE AGENCY AS

0250 OSLO

Finances

Share Ownership

Return on Equity

98,81 %

Current Ratio

2,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	19 687 000	15 713 000	13 521 000
Net Income	6 647 000	4 085 000	3 372 000
Total Assets	9 926 000	6 763 000	6 402 000
Total Equity	6 727 000	4 166 000	3 459 000

Income (NOK)	2022	2021	2020
Revenue	19 687 000	15 713 000	13 521 000
Expenditure	11 133 000	10 283 000	9 026 000
Operating Profit	8 553 000	5 430 000	4 495 000
Financial Income	258 000	66 000	161 000
Financial Costs	246 000	173 000	327 000
Financial Balance	12 000	−107 000	−166 000
Earnings Before Tax	8 565 000	5 323 000	4 329 000
Tax	1 918 000	1 237 000	956 000
Net Income	6 647 000	4 085 000	3 372 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 432 000	255 000	247 000
Total Current Assets	8 494 000	6 508 000	6 156 000
Total Assets	9 926 000	6 763 000	6 402 000
Total Retained Equity	6 647 000	4 085 000	3 379 000
Total Equity	6 727 000	4 166 000	3 459 000
Total Long-Term Debt	23 000	2 000	9 000
Total Current Debt	3 176 000	2 595 000	2 934 000
Total Equity and Debt	9 926 000	6 763 000	6 402 000

Cash flow (NOK)	2022	2021	2020
Sales Income	19 687 000	15 713 000	13 521 000
Other Income	0	0	0
Revenue	19 687 000	15 713 000	13 521 000
Cost of Goods Sold	1 963 000	1 423 000	1 287 000
Salary Costs	5 332 000	5 143 000	4 634 000
Depreciation	86 000	74 000	41 000
Impairment	0	0	0
Expenditure	11 133 000	10 283 000	9 026 000
Operating Profit	8 553 000	5 430 000	4 495 000
Financial Income	258 000	66 000	161 000
Financial Costs	246 000	173 000	327 000
Financial Balance	12 000	−107 000	−166 000
Dividends	4 085 000	3 379 000	3 100 000
Net Income	6 647 000	4 085 000	3 372 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	1 011 000	255 000	247 000
Total Tangible Assets	1 011 000	255 000	247 000
Total Fiancial Fixed Assets	422 000	0	0
Total Fixed Assets	1 432 000	255 000	247 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 765 000	3 579 000	2 729 000
Total Current Assets	8 494 000	6 508 000	6 156 000
Total Assets	9 926 000	6 763 000	6 402 000
Total Equity	6 727 000	4 166 000	3 459 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	23 000	2 000	9 000
Creditors	204 000	329 000	245 000
Unpaid Taxes	351 000	477 000	426 000
Dividends	4 085 000	3 379 000	3 100 000
Other Current Debt	723 000	546 000	1 315 000
Total Current Debt	3 176 000	2 595 000	2 934 000
Total Equity and Debt	9 926 000	6 763 000	6 402 000

Financial indicators	2022	2021	2020
Return on Equity	98,81 %	98,06 %	97,48 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	43,44 %	34,56 %	33,24 %
Current Ratio	2,67	2,51	2,1
Quick Ratio	2,67	2,51	2,1
Equity Ratio	0,68	0,62	0,54
Gross Profit Margin	90,03 %	90,94 %	90,48 %