JACKSON PUBLISHING AS

0361 OSLO

Finances

Share Ownership

Return on Equity

73,04 %

Current Ratio

7,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	90 000	0	160 000	200 000
Net Income	84 000	−3 000	158 000	−218 000
Total Assets	131 000	32 000	34 000	183 000
Total Equity	115 000	31 000	34 000	−124 000

Income (NOK)	2022	2021	2020	2019
Revenue	90 000	0	160 000	200 000
Expenditure	2 000	3 000	2 000	418 000
Operating Profit	88 000	−3 000	158 000	−218 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	88 000	−3 000	158 000	−218 000
Tax	4 000	0	0	0
Net Income	84 000	−3 000	158 000	−218 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	131 000	32 000	34 000	183 000
Total Assets	131 000	32 000	34 000	183 000
Total Retained Equity	20 000	−63 000	−61 000	−218 000
Total Equity	115 000	31 000	34 000	−124 000
Total Long-Term Debt	0	0	0	400 000
Total Current Debt	17 000	1 000	0	−94 000
Total Equity and Debt	131 000	32 000	34 000	183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	90 000	0	160 000	0
Other Income	0	0	0	200 000
Revenue	90 000	0	160 000	200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	3 000	2 000	418 000
Operating Profit	88 000	−3 000	158 000	−218 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	84 000	−3 000	158 000	−218 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	32 000	33 000	183 000
Total Current Assets	131 000	32 000	34 000	183 000
Total Assets	131 000	32 000	34 000	183 000
Total Equity	115 000	31 000	34 000	−124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	400 000
Creditors	0	1 000	0	11 000
Unpaid Taxes	13 000	0	0	−105 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	17 000	1 000	0	−94 000
Total Equity and Debt	131 000	32 000	34 000	183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,04 %	−9,68 %	464,71 %	175,81 %
Debt-to-Equity Ratio	0	0	0	−3,23
Operating Profit Margin	97,78 %	-	98,75 %	−109 %
Current Ratio	7,71	32	-	−1,95
Quick Ratio	7,71	32	-	−1,95
Equity Ratio	0,88	0,97	1	−0,68
Gross Profit Margin	100 %	-	100 %	100 %