BLEKKUNST AS

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

68 %

Current Ratio

3,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	307 000	144 000	0	0
Net Income	17 000	4 000	−22 000	−7 000
Total Assets	31 000	21 000	8 000	23 000
Total Equity	25 000	12 000	8 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	307 000	144 000	0	0
Expenditure	296 000	139 000	22 000	7 000
Operating Profit	12 000	4 000	−22 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	12 000	4 000	−22 000	−7 000
Tax	−5 000	0	0	0
Net Income	17 000	4 000	−22 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	15 000	0	0
Total Current Assets	26 000	6 000	8 000	23 000
Total Assets	31 000	21 000	8 000	23 000
Total Retained Equity	−5 000	−18 000	−22 000	−7 000
Total Equity	25 000	12 000	8 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	9 000	0	0
Total Equity and Debt	31 000	21 000	8 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	307 000	144 000	0	0
Other Income	0	0	0	0
Revenue	307 000	144 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	156 000	72 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	296 000	139 000	22 000	7 000
Operating Profit	12 000	4 000	−22 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	17 000	4 000	−22 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	15 000	0	0
Total Fixed Assets	5 000	15 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	6 000	8 000	23 000
Total Current Assets	26 000	6 000	8 000	23 000
Total Assets	31 000	21 000	8 000	23 000
Total Equity	25 000	12 000	8 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	0	0	0
Unpaid Taxes	19 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	−53 000	9 000	0	0
Total Current Debt	7 000	9 000	0	0
Total Equity and Debt	31 000	21 000	8 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68 %	33,33 %	−275 %	−30,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,91 %	2,78 %	-	-
Current Ratio	3,71	0,67	-	-
Quick Ratio	3,71	0,67	-	-
Equity Ratio	0,81	0,57	1	1
Gross Profit Margin	100 %	100 %	-	-