MOJ EIENDOM AS

1599 MOSS

Finances

Share Ownership

Return on Equity

32,65 %

Current Ratio

6,32

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	671 000	654 000	649 000	595 000
Net Income	481 000	472 000	425 000	405 000
Total Assets	1 917 000	1 428 000	1 167 000	970 000
Total Equity	1 473 000	992 000	521 000	96 000

Income (NOK)	2022	2021	2020	2019
Revenue	671 000	654 000	649 000	595 000
Expenditure	56 000	51 000	103 000	76 000
Operating Profit	615 000	603 000	546 000	520 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	1 000	−1 000	0
Earnings Before Tax	617 000	605 000	545 000	520 000
Tax	136 000	133 000	120 000	114 000
Net Income	481 000	472 000	425 000	405 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	823 000	833 000	842 000	852 000
Total Current Assets	1 093 000	595 000	325 000	117 000
Total Assets	1 917 000	1 428 000	1 167 000	970 000
Total Retained Equity	1 443 000	962 000	491 000	66 000
Total Equity	1 473 000	992 000	521 000	96 000
Total Long-Term Debt	270 000	270 000	360 000	360 000
Total Current Debt	173 000	165 000	287 000	514 000
Total Equity and Debt	1 917 000	1 428 000	1 167 000	970 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	639 000	639 000	639 000	595 000
Other Income	32 000	15 000	10 000	0
Revenue	671 000	654 000	649 000	595 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	10 000	10 000	11 000
Impairment	0	0	0	0
Expenditure	56 000	51 000	103 000	76 000
Operating Profit	615 000	603 000	546 000	520 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	1 000	−1 000	0
Dividends	0	0	0	0
Net Income	481 000	472 000	425 000	405 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	823 000	833 000	842 000	852 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	823 000	833 000	842 000	852 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	823 000	833 000	842 000	852 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 086 000	588 000	230 000	22 000
Total Current Assets	1 093 000	595 000	325 000	117 000
Total Assets	1 917 000	1 428 000	1 167 000	970 000
Total Equity	1 473 000	992 000	521 000	96 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	270 000	270 000	360 000	360 000
Creditors	4 000	4 000	20 000	0
Unpaid Taxes	34 000	28 000	28 000	25 000
Dividends	0	0	0	0
Other Current Debt	0	0	119 000	374 000
Total Current Debt	173 000	165 000	287 000	514 000
Total Equity and Debt	1 917 000	1 428 000	1 167 000	970 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,65 %	47,58 %	81,57 %	421,88 %
Debt-to-Equity Ratio	0,18	0,27	0,69	3,75
Operating Profit Margin	91,65 %	92,2 %	84,13 %	87,39 %
Current Ratio	6,32	3,61	1,13	0,23
Quick Ratio	6,32	3,61	1,13	0,23
Equity Ratio	0,77	0,69	0,45	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %