TORGGATA 2 MYSEN AS

1852 MYSEN

Finances

Share Ownership

Return on Equity

8,39 %

Current Ratio

0,07

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	489 000	458 000	384 000	284 000
Net Income	156 000	172 000	60 000	114 000
Total Assets	2 849 000	2 904 000	2 933 000	3 093 000
Total Equity	1 859 000	1 845 000	1 828 000	2 025 000

Income (NOK)	2022	2021	2020	2019
Revenue	489 000	458 000	384 000	284 000
Expenditure	292 000	227 000	278 000	93 000
Operating Profit	197 000	231 000	106 000	190 000
Financial Income	3 000	3 000	1 000	0
Financial Costs	0	13 000	30 000	48 000
Financial Balance	3 000	−10 000	−29 000	−48 000
Earnings Before Tax	200 000	221 000	76 000	142 000
Tax	44 000	49 000	17 000	28 000
Net Income	156 000	172 000	60 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 781 000	2 826 000	2 870 000	2 914 000
Total Current Assets	68 000	79 000	63 000	180 000
Total Assets	2 849 000	2 904 000	2 933 000	3 093 000
Total Retained Equity	31 000	17 000	19 000	0
Total Equity	1 859 000	1 845 000	1 828 000	2 025 000
Total Long-Term Debt	74 000	70 000	1 044 000	60 000
Total Current Debt	915 000	989 000	60 000	1 008 000
Total Equity and Debt	2 849 000	2 904 000	2 933 000	3 093 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	489 000	458 000	384 000	284 000
Revenue	489 000	458 000	384 000	284 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	0	0	0	0
Depreciation	44 000	44 000	44 000	44 000
Impairment	0	0	0	0
Expenditure	292 000	227 000	278 000	93 000
Operating Profit	197 000	231 000	106 000	190 000
Financial Income	3 000	3 000	1 000	0
Financial Costs	0	13 000	30 000	48 000
Financial Balance	3 000	−10 000	−29 000	−48 000
Dividends	0	0	0	0
Net Income	156 000	172 000	60 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 781 000	2 826 000	2 870 000	2 914 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 781 000	2 826 000	2 870 000	2 914 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 781 000	2 826 000	2 870 000	2 914 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	79 000	63 000	19 000
Total Current Assets	68 000	79 000	63 000	180 000
Total Assets	2 849 000	2 904 000	2 933 000	3 093 000
Total Equity	1 859 000	1 845 000	1 828 000	2 025 000
Short-Term Group Debt	182 000	0	0	0
Total Long-Term Debt	74 000	70 000	1 044 000	60 000
Creditors	0	2 000	4 000	0
Unpaid Taxes	17 000	8 000	11 000	0
Dividends	0	0	0	0
Other Current Debt	717 000	979 000	45 000	1 008 000
Total Current Debt	915 000	989 000	60 000	1 008 000
Total Equity and Debt	2 849 000	2 904 000	2 933 000	3 093 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,39 %	9,32 %	3,28 %	5,63 %
Debt-to-Equity Ratio	0,04	0,04	0,57	0,03
Operating Profit Margin	40,29 %	50,44 %	27,6 %	66,9 %
Current Ratio	0,07	0,08	1,05	0,18
Quick Ratio	0,07	0,08	1,05	0,18
Equity Ratio	0,65	0,64	0,62	0,65
Gross Profit Margin	100 %	100 %	100 %	99,65 %