VIGDIS BERGSÅS HJELPE- OG STØTTEFOND

0758 OSLO

Finances

Share Ownership

Return on Equity

−9,51 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	4 000	11 000	1 000
Net Income	−230 000	166 000	−19 000	−39 000
Total Assets	2 418 000	2 648 000	2 483 000	2 502 000
Total Equity	2 418 000	2 648 000	2 483 000	2 502 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	4 000	11 000	1 000
Expenditure	23 000	28 000	31 000	41 000
Operating Profit	−23 000	−24 000	−19 000	−39 000
Financial Income	0	190 000	0	0
Financial Costs	207 000	0	0	0
Financial Balance	−207 000	190 000	0	0
Earnings Before Tax	−230 000	166 000	−19 000	−39 000
Tax	0	0	0	0
Net Income	−230 000	166 000	−19 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	37 000	39 000	0
Total Current Assets	2 384 000	2 612 000	2 444 000	2 502 000
Total Assets	2 418 000	2 648 000	2 483 000	2 502 000
Total Retained Equity	−123 000	107 000	−59 000	−39 000
Total Equity	2 418 000	2 648 000	2 483 000	2 502 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 418 000	2 648 000	2 483 000	2 502 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	4 000	11 000	1 000
Revenue	0	4 000	11 000	1 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	28 000	31 000	41 000
Operating Profit	−23 000	−24 000	−19 000	−39 000
Financial Income	0	190 000	0	0
Financial Costs	207 000	0	0	0
Financial Balance	−207 000	190 000	0	0
Dividends	0	0	0	0
Net Income	−230 000	166 000	−19 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	34 000	37 000	39 000	0
Total Fixed Assets	34 000	37 000	39 000	0
Stock	0	0	0	0
Total Investments	1 983 000	2 190 000	0	0
Cash, Bank	401 000	422 000	2 444 000	2 502 000
Total Current Assets	2 384 000	2 612 000	2 444 000	2 502 000
Total Assets	2 418 000	2 648 000	2 483 000	2 502 000
Total Equity	2 418 000	2 648 000	2 483 000	2 502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 418 000	2 648 000	2 483 000	2 502 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,51 %	6,27 %	−0,77 %	−1,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−600 %	−172,73 %	−3 900 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	100 %	100 %	100 %