company

SAMEIET HJELLELIA

5004 BERGEN

Finances

Share Ownership

Return on Equity

24,08 %

Current Ratio

5,66

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	529 000	498 000	467 000	150 000
Net Income	46 000	62 000	14 000	69 000
Total Assets	232 000	168 000	101 000	96 000
Total Equity	191 000	145 000	82 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	529 000	498 000	467 000	150 000
Expenditure	484 000	436 000	455 000	79 000
Operating Profit	44 000	62 000	13 000	71 000
Financial Income	2 000	0	1 000	0
Financial Costs	2 000	0	1 000	−2 000
Financial Balance	0	0	0	2 000
Earnings Before Tax	46 000	62 000	14 000	69 000
Tax	0	0	0	0
Net Income	46 000	62 000	14 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	232 000	168 000	101 000	96 000
Total Assets	232 000	168 000	101 000	96 000
Total Retained Equity	191 000	145 000	82 000	69 000
Total Equity	191 000	145 000	82 000	69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	23 000	19 000	27 000
Total Equity and Debt	232 000	168 000	101 000	96 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	529 000	498 000	467 000	150 000
Revenue	529 000	498 000	467 000	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	48 000	63 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	484 000	436 000	455 000	79 000
Operating Profit	44 000	62 000	13 000	71 000
Financial Income	2 000	0	1 000	0
Financial Costs	2 000	0	1 000	−2 000
Financial Balance	0	0	0	2 000
Dividends	0	0	0	0
Net Income	46 000	62 000	14 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	194 000	112 000	41 000	63 000
Total Current Assets	232 000	168 000	101 000	96 000
Total Assets	232 000	168 000	101 000	96 000
Total Equity	191 000	145 000	82 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	14 000	12 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	7 000	8 000
Total Current Debt	41 000	23 000	19 000	27 000
Total Equity and Debt	232 000	168 000	101 000	96 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,08 %	42,76 %	17,07 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,32 %	12,45 %	2,78 %	47,33 %
Current Ratio	5,66	7,3	5,32	3,56
Quick Ratio	5,66	7,3	5,32	3,56
Equity Ratio	0,82	0,86	0,81	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English