company

FYSIOTRY AS

6413 MOLDE

Finances

Share Ownership

Return on Equity

48,89 %

Current Ratio

1,16

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	524 000	296 000	268 000	28 000
Net Income	22 000	7 000	−22 000	−16 000
Total Assets	203 000	113 000	57 000	39 000
Total Equity	45 000	23 000	16 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	524 000	296 000	268 000	28 000
Expenditure	501 000	290 000	295 000	51 000
Operating Profit	22 000	7 000	−26 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	22 000	7 000	−28 000	−23 000
Tax	0	0	−6 000	−6 000
Net Income	22 000	7 000	−22 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	22 000	26 000	23 000
Total Current Assets	184 000	91 000	31 000	16 000
Total Assets	203 000	113 000	57 000	39 000
Total Retained Equity	−10 000	−32 000	−38 000	−16 000
Total Equity	45 000	23 000	16 000	38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	158 000	91 000	41 000	1 000
Total Equity and Debt	203 000	113 000	57 000	39 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	524 000	296 000	268 000	28 000
Other Income	0	0	0	0
Revenue	524 000	296 000	268 000	28 000
Cost of Goods Sold	7 000	0	0	0
Salary Costs	275 000	104 000	104 000	0
Depreciation	4 000	4 000	4 000	1 000
Impairment	0	0	0	0
Expenditure	501 000	290 000	295 000	51 000
Operating Profit	22 000	7 000	−26 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	0	0	0	0
Net Income	22 000	7 000	−22 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	12 000	12 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	10 000	14 000	17 000
Total Tangible Assets	6 000	10 000	14 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	22 000	26 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	137 000	91 000	29 000	16 000
Total Current Assets	184 000	91 000	31 000	16 000
Total Assets	203 000	113 000	57 000	39 000
Total Equity	45 000	23 000	16 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	3 000	3 000	1 000
Unpaid Taxes	74 000	67 000	28 000	0
Dividends	0	0	0	0
Other Current Debt	54 000	21 000	10 000	0
Total Current Debt	158 000	91 000	41 000	1 000
Total Equity and Debt	203 000	113 000	57 000	39 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,89 %	30,43 %	−137,5 %	−42,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,2 %	2,36 %	−9,7 %	−82,14 %
Current Ratio	1,16	1	0,76	16
Quick Ratio	1,16	1	0,76	16
Equity Ratio	0,22	0,2	0,28	0,97
Gross Profit Margin	98,66 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English