TROLLARTIG AS

8660 MOSJØEN

Finances

Return on Equity

53,67 %

Current Ratio

0,01

Debt-to-Equity Ratio

−9,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−117 000	−86 000	−59 000	−6 000
Total Assets	1 972 000	1 684 000	1 691 000	644 000
Total Equity	−218 000	−101 000	−15 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	25 000	4 000	6 000
Operating Profit	−26 000	−25 000	−4 000	−6 000
Financial Income	20 000	12 000	11 000	0
Financial Costs	111 000	73 000	66 000	0
Financial Balance	−91 000	−61 000	−55 000	0
Earnings Before Tax	−117 000	−86 000	−59 000	−6 000
Tax	0	0	0	0
Net Income	−117 000	−86 000	−59 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 971 000	1 671 000	1 684 000	630 000
Total Current Assets	1 000	12 000	6 000	14 000
Total Assets	1 972 000	1 684 000	1 691 000	644 000
Total Retained Equity	−268 000	−151 000	−65 000	−6 000
Total Equity	−218 000	−101 000	−15 000	44 000
Total Long-Term Debt	2 089 000	0	0	600 000
Total Current Debt	101 000	1 785 000	1 706 000	0
Total Equity and Debt	1 972 000	1 684 000	1 691 000	644 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	25 000	4 000	6 000
Operating Profit	−26 000	−25 000	−4 000	−6 000
Financial Income	20 000	12 000	11 000	0
Financial Costs	111 000	73 000	66 000	0
Financial Balance	−91 000	−61 000	−55 000	0
Dividends	0	0	0	0
Net Income	−117 000	−86 000	−59 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 971 000	1 671 000	1 684 000	630 000
Total Fixed Assets	1 971 000	1 671 000	1 684 000	630 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	12 000	6 000	14 000
Total Current Assets	1 000	12 000	6 000	14 000
Total Assets	1 972 000	1 684 000	1 691 000	644 000
Total Equity	−218 000	−101 000	−15 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 089 000	0	0	600 000
Creditors	1 000	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	100 000	1 779 000	1 706 000	0
Total Current Debt	101 000	1 785 000	1 706 000	0
Total Equity and Debt	1 972 000	1 684 000	1 691 000	644 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,67 %	85,15 %	393,33 %	−13,64 %
Debt-to-Equity Ratio	−9,58	−0	−0	13,64
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0	-
Quick Ratio	0,01	0,01	0	-
Equity Ratio	−0,11	−0,06	−0,01	0,07
Gross Profit Margin	-	-	-	-