EIDAL HANDEL AS

3540 NESBYEN

Finances

Share Ownership

Return on Equity

−201,21 %

Current Ratio

1,07

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	41 944 000	41 322 000	31 752 000	0
Net Income	−499 000	−671 000	275 000	0
Total Assets	7 997 000	5 994 000	6 410 000	30 000
Total Equity	248 000	747 000	775 000	30 000

Income (NOK)	2022	2021	2020
Revenue	41 944 000	41 322 000	31 752 000
Expenditure	42 437 000	42 172 000	31 399 000
Operating Profit	−494 000	−850 000	353 000
Financial Income	14 000	1 000	1 000
Financial Costs	19 000	3 000	0
Financial Balance	−5 000	−2 000	1 000
Earnings Before Tax	−499 000	−853 000	354 000
Tax	0	−182 000	79 000
Net Income	−499 000	−671 000	275 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	88 000	24 000	0
Total Current Assets	7 925 000	5 906 000	6 386 000	30 000
Total Assets	7 997 000	5 994 000	6 410 000	30 000
Total Retained Equity	−252 000	247 000	275 000	0
Total Equity	248 000	747 000	775 000	30 000
Total Long-Term Debt	350 000	0	1 000	0
Total Current Debt	7 399 000	5 247 000	5 634 000	0
Total Equity and Debt	7 997 000	5 994 000	6 410 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	41 426 000	41 015 000	31 537 000
Other Income	518 000	306 000	216 000
Revenue	41 944 000	41 322 000	31 752 000
Cost of Goods Sold	35 530 000	35 633 000	27 354 000
Salary Costs	3 159 000	3 216 000	2 478 000
Depreciation	81 000	12 000	4 000
Impairment	0	0	0
Expenditure	42 437 000	42 172 000	31 399 000
Operating Profit	−494 000	−850 000	353 000
Financial Income	14 000	1 000	1 000
Financial Costs	19 000	3 000	0
Financial Balance	−5 000	−2 000	1 000
Dividends	0	0	0
Net Income	−499 000	−671 000	275 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	73 000	88 000	24 000	0
Total Tangible Assets	73 000	88 000	24 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	73 000	88 000	24 000	0
Stock	4 255 000	3 612 000	3 186 000	0
Total Investments	0	0	0	0
Cash, Bank	3 064 000	1 272 000	2 969 000	30 000
Total Current Assets	7 925 000	5 906 000	6 386 000	30 000
Total Assets	7 997 000	5 994 000	6 410 000	30 000
Total Equity	248 000	747 000	775 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	350 000	0	1 000	0
Creditors	6 391 000	4 379 000	4 363 000	0
Unpaid Taxes	135 000	159 000	272 000	0
Dividends	0	0	0	0
Other Current Debt	873 000	709 000	922 000	0
Total Current Debt	7 399 000	5 247 000	5 634 000	0
Total Equity and Debt	7 997 000	5 994 000	6 410 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−201,21 %	−89,83 %	35,48 %	0 %
Debt-to-Equity Ratio	1,41	0	0	0
Operating Profit Margin	−1,18 %	−2,06 %	1,11 %	-
Current Ratio	1,07	1,13	1,13	-
Quick Ratio	2,52	3,61	2,61	-
Equity Ratio	0,03	0,12	0,12	1
Gross Profit Margin	15,29 %	13,77 %	13,85 %	-