EIERSEKSJONSSAMEIET BANKGÅRDEN

1671 KRÅKERØY

Finances

Share Ownership

Return on Equity

51,64 %

Current Ratio

0,57

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 196 000	1 333 000	895 000	218 000
Net Income	−63 000	−55 000	−66 000	62 000
Total Assets	464 000	552 000	292 000	218 000
Total Equity	−122 000	−59 000	−4 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 196 000	1 333 000	895 000	218 000
Expenditure	1 261 000	1 387 000	961 000	155 000
Operating Profit	−65 000	−55 000	−66 000	62 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−63 000	−55 000	−66 000	62 000
Tax	0	0	0	0
Net Income	−63 000	−55 000	−66 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	130 000	0	0	0
Total Current Assets	334 000	552 000	292 000	218 000
Total Assets	464 000	552 000	292 000	218 000
Total Retained Equity	−122 000	−59 000	−4 000	62 000
Total Equity	−122 000	−59 000	−4 000	62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	585 000	610 000	296 000	155 000
Total Equity and Debt	464 000	552 000	292 000	218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 196 000	1 333 000	895 000	218 000
Revenue	1 196 000	1 333 000	895 000	218 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 261 000	1 387 000	961 000	155 000
Operating Profit	−65 000	−55 000	−66 000	62 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−63 000	−55 000	−66 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	130 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	130 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	130 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	204 000	200 000	147 000	0
Total Current Assets	334 000	552 000	292 000	218 000
Total Assets	464 000	552 000	292 000	218 000
Total Equity	−122 000	−59 000	−4 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	305 000	123 000	46 000	155 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	280 000	488 000	250 000	0
Total Current Debt	585 000	610 000	296 000	155 000
Total Equity and Debt	464 000	552 000	292 000	218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,64 %	93,22 %	1 650 %	100 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−5,43 %	−4,13 %	−7,37 %	28,44 %
Current Ratio	0,57	0,9	0,99	1,41
Quick Ratio	0,57	0,9	0,99	1,41
Equity Ratio	−0,26	−0,11	−0,01	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table