STRANDGATEN 17 AS

5058 BERGEN

Finances

Share Ownership

Return on Equity

2,18 %

Current Ratio

0,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 694 000	23 401 000	22 852 000	4 967 000
Net Income	6 991 000	6 408 000	5 824 000	1 151 000
Total Assets	403 509 000	389 232 000	381 607 000	357 635 000
Total Equity	320 498 000	320 498 000	320 498 000	288 491 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 694 000	23 401 000	22 852 000	4 967 000
Expenditure	15 407 000	14 714 000	14 715 000	3 131 000
Operating Profit	10 287 000	8 688 000	8 137 000	1 836 000
Financial Income	182 000	9 000	0	0
Financial Costs	1 506 000	481 000	569 000	360 000
Financial Balance	−1 324 000	−472 000	−569 000	−360 000
Earnings Before Tax	8 962 000	8 215 000	7 568 000	1 476 000
Tax	1 972 000	1 807 000	1 744 000	325 000
Net Income	6 991 000	6 408 000	5 824 000	1 151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	387 050 000	376 330 000	380 605 000	354 694 000
Total Current Assets	16 459 000	12 902 000	1 002 000	2 941 000
Total Assets	403 509 000	389 232 000	381 607 000	357 635 000
Total Retained Equity	0	0	0	0
Total Equity	320 498 000	320 498 000	320 498 000	288 491 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	83 011 000	68 735 000	61 110 000	69 144 000
Total Equity and Debt	403 509 000	389 232 000	381 607 000	357 635 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 393 000	20 428 000	18 467 000	0
Other Income	3 301 000	2 973 000	4 385 000	4 967 000
Revenue	25 694 000	23 401 000	22 852 000	4 967 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 362 000	7 324 000	6 550 000	1 600 000
Impairment	0	0	0	0
Expenditure	15 407 000	14 714 000	14 715 000	3 131 000
Operating Profit	10 287 000	8 688 000	8 137 000	1 836 000
Financial Income	182 000	9 000	0	0
Financial Costs	1 506 000	481 000	569 000	360 000
Financial Balance	−1 324 000	−472 000	−569 000	−360 000
Dividends	12 733 000	12 120 000	11 012 000	0
Net Income	6 991 000	6 408 000	5 824 000	1 151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 024 000	3 404 000	1 793 000	352 000
Real Eastate	382 026 000	372 926 000	378 812 000	354 342 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	382 026 000	372 926 000	378 812 000	354 342 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	387 050 000	376 330 000	380 605 000	354 694 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	16 459 000	12 902 000	1 002 000	2 941 000
Total Assets	403 509 000	389 232 000	381 607 000	357 635 000
Total Equity	320 498 000	320 498 000	320 498 000	288 491 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	12 733 000	12 120 000	11 012 000	0
Other Current Debt	83 011 000	68 735 000	61 110 000	69 144 000
Total Current Debt	83 011 000	68 735 000	61 110 000	69 144 000
Total Equity and Debt	403 509 000	389 232 000	381 607 000	357 635 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,18 %	2 %	1,82 %	0,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,04 %	37,13 %	35,61 %	36,96 %
Current Ratio	0,2	0,19	0,02	0,04
Quick Ratio	0,2	0,19	0,02	0,04
Equity Ratio	0,79	0,82	0,84	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %