MARKEVEIEN 1 B AS

5058 BERGEN

Finances

Share Ownership

Return on Equity

1,23 %

Current Ratio

0,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 846 000	7 691 000	9 824 000	2 533 000
Net Income	2 909 000	809 000	1 782 000	681 000
Total Assets	274 329 000	176 930 000	140 747 000	144 428 000
Total Equity	236 888 000	116 888 000	116 888 000	116 903 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 846 000	7 691 000	9 824 000	2 533 000
Expenditure	10 160 000	6 230 000	7 364 000	1 558 000
Operating Profit	5 685 000	1 462 000	2 461 000	974 000
Financial Income	85 000	4 000	35 000	27 000
Financial Costs	2 041 000	428 000	211 000	156 000
Financial Balance	−1 956 000	−424 000	−176 000	−129 000
Earnings Before Tax	3 730 000	1 037 000	2 285 000	845 000
Tax	821 000	228 000	503 000	165 000
Net Income	2 909 000	809 000	1 782 000	681 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	260 750 000	170 180 000	137 841 000	136 920 000
Total Current Assets	13 578 000	6 749 000	2 906 000	7 508 000
Total Assets	274 329 000	176 930 000	140 747 000	144 428 000
Total Retained Equity	0	0	0	21 000
Total Equity	236 888 000	116 888 000	116 888 000	116 903 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 441 000	60 042 000	23 859 000	27 525 000
Total Equity and Debt	274 329 000	176 930 000	140 747 000	144 428 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 395 000	6 695 000	7 247 000	1 880 000
Other Income	5 451 000	996 000	2 577 000	653 000
Revenue	15 846 000	7 691 000	9 824 000	2 533 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 613 000	2 602 000	2 553 000	634 000
Impairment	0	0	0	0
Expenditure	10 160 000	6 230 000	7 364 000	1 558 000
Operating Profit	5 685 000	1 462 000	2 461 000	974 000
Financial Income	85 000	4 000	35 000	27 000
Financial Costs	2 041 000	428 000	211 000	156 000
Financial Balance	−1 956 000	−424 000	−176 000	−129 000
Dividends	0	0	0	0
Net Income	2 909 000	809 000	1 782 000	681 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 870 000	1 295 000	722 000	161 000
Real Eastate	254 691 000	168 886 000	137 119 000	136 759 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	254 691 000	168 886 000	137 119 000	136 759 000
Total Fiancial Fixed Assets	4 190 000	0	0	0
Total Fixed Assets	260 750 000	170 180 000	137 841 000	136 920 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	13 578 000	6 749 000	2 906 000	7 508 000
Total Assets	274 329 000	176 930 000	140 747 000	144 428 000
Total Equity	236 888 000	116 888 000	116 888 000	116 903 000
Short-Term Group Debt	34 018 000	59 820 000	22 360 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 423 000	221 000	1 499 000	27 525 000
Total Current Debt	37 441 000	60 042 000	23 859 000	27 525 000
Total Equity and Debt	274 329 000	176 930 000	140 747 000	144 428 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,23 %	0,69 %	1,52 %	0,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,88 %	19,01 %	25,05 %	38,45 %
Current Ratio	0,36	0,11	0,12	0,27
Quick Ratio	0,36	0,11	0,12	0,27
Equity Ratio	0,86	0,66	0,83	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %