MB ANLEGGSSERVICE AS

3692 SAULAND

Finances

Share Ownership

Return on Equity

25,59 %

Current Ratio

4,49

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 882 000	2 070 000	2 094 000	393 000
Net Income	153 000	147 000	96 000	172 000
Total Assets	743 000	949 000	620 000	357 000
Total Equity	598 000	445 000	298 000	202 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 882 000	2 070 000	2 094 000	393 000
Expenditure	1 685 000	1 882 000	1 970 000	172 000
Operating Profit	196 000	188 000	124 000	220 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	196 000	188 000	124 000	221 000
Tax	43 000	41 000	27 000	49 000
Net Income	153 000	147 000	96 000	172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	115 000	168 000	51 000	0
Total Current Assets	628 000	780 000	569 000	357 000
Total Assets	743 000	949 000	620 000	357 000
Total Retained Equity	568 000	415 000	268 000	172 000
Total Equity	598 000	445 000	298 000	202 000
Total Long-Term Debt	4 000	6 000	0	0
Total Current Debt	140 000	498 000	322 000	155 000
Total Equity and Debt	743 000	949 000	620 000	357 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 395 000	2 070 000	2 094 000	393 000
Other Income	487 000	0	0	0
Revenue	1 882 000	2 070 000	2 094 000	393 000
Cost of Goods Sold	594 000	260 000	234 000	13 000
Salary Costs	431 000	607 000	773 000	4 000
Depreciation	37 000	20 000	12 000	0
Impairment	0	0	0	0
Expenditure	1 685 000	1 882 000	1 970 000	172 000
Operating Profit	196 000	188 000	124 000	220 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	153 000	147 000	96 000	172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	93 000	138 000	0	0
Fixtures	22 000	31 000	51 000	0
Total Tangible Assets	115 000	168 000	51 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	115 000	168 000	51 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	438 000	190 000	140 000	284 000
Total Current Assets	628 000	780 000	569 000	357 000
Total Assets	743 000	949 000	620 000	357 000
Total Equity	598 000	445 000	298 000	202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	6 000	0	0
Creditors	34 000	17 000	54 000	54 000
Unpaid Taxes	29 000	176 000	151 000	45 000
Dividends	0	0	0	0
Other Current Debt	33 000	269 000	90 000	7 000
Total Current Debt	140 000	498 000	322 000	155 000
Total Equity and Debt	743 000	949 000	620 000	357 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,59 %	33,03 %	32,21 %	85,15 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	10,41 %	9,08 %	5,92 %	55,98 %
Current Ratio	4,49	1,57	1,77	2,3
Quick Ratio	4,49	1,57	1,77	2,3
Equity Ratio	0,8	0,47	0,48	0,57
Gross Profit Margin	68,44 %	87,44 %	88,83 %	96,69 %