TANJAS ART AS

8700 NESNA

Finances

Share Ownership

Return on Equity

101,16 %

Current Ratio

0,58

Debt-to-Equity Ratio

−1,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 195 000	2 146 000	1 890 000	396 000
Net Income	−261 000	86 000	104 000	−23 000
Total Assets	626 000	371 000	175 000	235 000
Total Equity	−258 000	4 000	115 000	7 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 195 000	2 146 000	1 890 000	396 000
Expenditure	2 356 000	2 031 000	1 804 000	440 000
Operating Profit	−162 000	116 000	104 000	−23 000
Financial Income	0	0	0	0
Financial Costs	84 000	6 000	0	0
Financial Balance	−84 000	−6 000	0	0
Earnings Before Tax	−245 000	110 000	104 000	−23 000
Tax	16 000	24 000	0	0
Net Income	−261 000	86 000	104 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	275 000	106 000	102 000	95 000
Total Current Assets	351 000	265 000	73 000	140 000
Total Assets	626 000	371 000	175 000	235 000
Total Retained Equity	−288 000	−26 000	0	−23 000
Total Equity	−258 000	4 000	115 000	7 000
Total Long-Term Debt	279 000	0	0	0
Total Current Debt	605 000	367 000	60 000	228 000
Total Equity and Debt	626 000	371 000	175 000	235 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 195 000	2 146 000	1 882 000	396 000
Other Income	0	0	8 000	0
Revenue	2 195 000	2 146 000	1 890 000	396 000
Cost of Goods Sold	851 000	790 000	774 000	144 000
Salary Costs	730 000	797 000	700 000	224 000
Depreciation	71 000	25 000	19 000	5 000
Impairment	0	0	0	0
Expenditure	2 356 000	2 031 000	1 804 000	440 000
Operating Profit	−162 000	116 000	104 000	−23 000
Financial Income	0	0	0	0
Financial Costs	84 000	6 000	0	0
Financial Balance	−84 000	−6 000	0	0
Dividends	0	0	0	0
Net Income	−261 000	86 000	104 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	59 000	75 000	0	0
Fixtures	215 000	31 000	102 000	95 000
Total Tangible Assets	275 000	106 000	102 000	95 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	275 000	106 000	102 000	95 000
Stock	21 000	21 000	18 000	21 000
Total Investments	0	0	0	0
Cash, Bank	300 000	218 000	38 000	107 000
Total Current Assets	351 000	265 000	73 000	140 000
Total Assets	626 000	371 000	175 000	235 000
Total Equity	−258 000	4 000	115 000	7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	279 000	0	0	0
Creditors	71 000	43 000	0	1 000
Unpaid Taxes	47 000	59 000	0	76 000
Dividends	0	0	0	0
Other Current Debt	487 000	255 000	22 000	151 000
Total Current Debt	605 000	367 000	60 000	228 000
Total Equity and Debt	626 000	371 000	175 000	235 000

Financial indicators	2022	2021	2020	2019
Return on Equity	101,16 %	2 150 %	90,43 %	−328,57 %
Debt-to-Equity Ratio	−1,08	0	0	0
Operating Profit Margin	−7,38 %	5,41 %	5,5 %	−5,81 %
Current Ratio	0,58	0,72	1,22	0,61
Quick Ratio	0,6	0,77	1,74	0,68
Equity Ratio	−0,41	0,01	0,66	0,03
Gross Profit Margin	61,23 %	63,19 %	59,05 %	63,64 %