ASBJØRN KROGSTAD EIENDOM AS

7232 LUNDAMO

Finances

Share Ownership

Return on Equity

9,08 %

Current Ratio

4,24

Debt-to-Equity Ratio

13,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 153 000	1 153 000	879 000	158 000
Net Income	59 000	180 000	−39 000	10 000
Total Assets	9 792 000	9 568 000	9 629 000	9 900 000
Total Equity	650 000	251 000	71 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 153 000	1 153 000	879 000	158 000
Expenditure	417 000	428 000	415 000	105 000
Operating Profit	736 000	724 000	465 000	52 000
Financial Income	0	0	0	0
Financial Costs	565 000	494 000	515 000	41 000
Financial Balance	−565 000	−494 000	−515 000	−41 000
Earnings Before Tax	171 000	231 000	−50 000	11 000
Tax	112 000	51 000	−11 000	1 000
Net Income	59 000	180 000	−39 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 884 000	9 169 000	9 464 000	9 739 000
Total Current Assets	908 000	399 000	166 000	161 000
Total Assets	9 792 000	9 568 000	9 629 000	9 900 000
Total Retained Equity	550 000	151 000	−29 000	10 000
Total Equity	650 000	251 000	71 000	110 000
Total Long-Term Debt	8 928 000	9 127 000	9 385 000	9 701 000
Total Current Debt	214 000	190 000	173 000	88 000
Total Equity and Debt	9 792 000	9 568 000	9 629 000	9 900 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 153 000	1 153 000	879 000	158 000
Other Income	0	0	0	0
Revenue	1 153 000	1 153 000	879 000	158 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	285 000	285 000	285 000	47 000
Impairment	0	0	0	0
Expenditure	417 000	428 000	415 000	105 000
Operating Profit	736 000	724 000	465 000	52 000
Financial Income	0	0	0	0
Financial Costs	565 000	494 000	515 000	41 000
Financial Balance	−565 000	−494 000	−515 000	−41 000
Dividends	0	0	0	0
Net Income	59 000	180 000	−39 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	10 000	0
Real Eastate	8 884 000	9 169 000	9 454 000	9 739 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 884 000	9 169 000	9 454 000	9 739 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 884 000	9 169 000	9 464 000	9 739 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	353 000	399 000	166 000	12 000
Total Current Assets	908 000	399 000	166 000	161 000
Total Assets	9 792 000	9 568 000	9 629 000	9 900 000
Total Equity	650 000	251 000	71 000	110 000
Short-Term Group Debt	0	142 000	142 000	33 000
Total Long-Term Debt	8 928 000	9 127 000	9 385 000	9 701 000
Creditors	0	0	2 000	0
Unpaid Taxes	49 000	47 000	29 000	15 000
Dividends	0	0	0	0
Other Current Debt	142 000	0	0	41 000
Total Current Debt	214 000	190 000	173 000	88 000
Total Equity and Debt	9 792 000	9 568 000	9 629 000	9 900 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,08 %	71,71 %	−54,93 %	9,09 %
Debt-to-Equity Ratio	13,74	36,36	132,18	88,19
Operating Profit Margin	63,83 %	62,79 %	52,9 %	32,91 %
Current Ratio	4,24	2,1	0,96	1,83
Quick Ratio	4,24	2,1	0,96	1,83
Equity Ratio	0,07	0,03	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %