WACKY NORWAY

DK-3000 HELSINGØR

Finances

Share Ownership

Return on Equity

990 %

Current Ratio

0,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 118 000	0	0
Net Income	99 000	−44 000	−45 000
Total Assets	178 000	4 000	51 000
Total Equity	10 000	−90 000	−45 000

Income (NOK)	2022	2021	2020
Revenue	1 118 000	0	0
Expenditure	1 005 000	44 000	46 000
Operating Profit	114 000	−44 000	−46 000
Financial Income	0	0	1 000
Financial Costs	0	0	0
Financial Balance	0	0	1 000
Earnings Before Tax	114 000	−44 000	−45 000
Tax	15 000	0	0
Net Income	99 000	−44 000	−45 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	111 000	0	0
Total Current Assets	68 000	4 000	51 000
Total Assets	178 000	4 000	51 000
Total Retained Equity	10 000	−90 000	−45 000
Total Equity	10 000	−90 000	−45 000
Total Long-Term Debt	0	0	0
Total Current Debt	169 000	94 000	97 000
Total Equity and Debt	178 000	4 000	51 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 118 000	0	0
Other Income	0	0	0
Revenue	1 118 000	0	0
Cost of Goods Sold	591 000	14 000	15 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 005 000	44 000	46 000
Operating Profit	114 000	−44 000	−46 000
Financial Income	0	0	1 000
Financial Costs	0	0	0
Financial Balance	0	0	1 000
Dividends	0	0	0
Net Income	99 000	−44 000	−45 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	111 000	0	0
Total Fixed Assets	111 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	34 000	4 000	51 000
Total Current Assets	68 000	4 000	51 000
Total Assets	178 000	4 000	51 000
Total Equity	10 000	−90 000	−45 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	60 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	94 000	94 000	97 000
Total Current Debt	169 000	94 000	97 000
Total Equity and Debt	178 000	4 000	51 000

Financial indicators	2022	2021	2020
Return on Equity	990 %	48,89 %	100 %
Debt-to-Equity Ratio	0	−0	−0
Operating Profit Margin	10,2 %	-	-
Current Ratio	0,4	0,04	0,53
Quick Ratio	0,4	0,04	0,53
Equity Ratio	0,06	−22,5	−0,88
Gross Profit Margin	47,14 %	-	-

Rotate your device to see the full table