company

MAIX AS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

109,35 %

Current Ratio

1,39

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	739 000	632 000	208 000	0
Net Income	152 000	297 000	82 000	−6 000
Total Assets	390 000	519 000	249 000	218 000
Total Equity	139 000	123 000	99 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	739 000	632 000	208 000	0
Expenditure	543 000	252 000	103 000	9 000
Operating Profit	196 000	381 000	105 000	−10 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	195 000	381 000	105 000	−10 000
Tax	43 000	84 000	23 000	−4 000
Net Income	152 000	297 000	82 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	58 000	71 000	87 000
Total Current Assets	344 000	461 000	178 000	131 000
Total Assets	390 000	519 000	249 000	218 000
Total Retained Equity	109 000	93 000	69 000	−6 000
Total Equity	139 000	123 000	99 000	17 000
Total Long-Term Debt	2 000	3 000	4 000	0
Total Current Debt	248 000	393 000	146 000	201 000
Total Equity and Debt	390 000	519 000	249 000	218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	739 000	632 000	208 000	0
Other Income	0	0	0	0
Revenue	739 000	632 000	208 000	0
Cost of Goods Sold	185 000	215 000	56 000	0
Salary Costs	0	0	0	0
Depreciation	12 000	12 000	12 000	2 000
Impairment	0	0	0	0
Expenditure	543 000	252 000	103 000	9 000
Operating Profit	196 000	381 000	105 000	−10 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	152 000	297 000	82 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	46 000	58 000	71 000	83 000
Total Tangible Assets	46 000	58 000	71 000	83 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 000	58 000	71 000	87 000
Stock	0	0	16 000	72 000
Total Investments	0	0	0	0
Cash, Bank	224 000	400 000	117 000	42 000
Total Current Assets	344 000	461 000	178 000	131 000
Total Assets	390 000	519 000	249 000	218 000
Total Equity	139 000	123 000	99 000	17 000
Short-Term Group Debt	175 000	350 000	118 000	0
Total Long-Term Debt	2 000	3 000	4 000	0
Creditors	68 000	30 000	0	83 000
Unpaid Taxes	0	6 000	12 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	118 000
Total Current Debt	248 000	393 000	146 000	201 000
Total Equity and Debt	390 000	519 000	249 000	218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	109,35 %	241,46 %	82,83 %	−35,29 %
Debt-to-Equity Ratio	0,01	0,02	0,04	0
Operating Profit Margin	26,52 %	60,28 %	50,48 %	-
Current Ratio	1,39	1,17	1,22	0,65
Quick Ratio	1,39	1,17	1,37	1,02
Equity Ratio	0,36	0,24	0,4	0,08
Gross Profit Margin	74,97 %	65,98 %	73,08 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English