BEDDINGEN 16 AS

5058 BERGEN

Finances

Share Ownership

Return on Equity

2,82 %

Current Ratio

0,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	63 153 000	63 108 000	59 890 000	14 064 000
Net Income	22 741 000	23 015 000	19 608 000	3 753 000
Total Assets	857 207 000	860 598 000	843 934 000	852 973 000
Total Equity	806 309 000	806 309 000	806 309 000	756 302 000

Income (NOK)	2022	2021	2020	2019
Revenue	63 153 000	63 108 000	59 890 000	14 064 000
Expenditure	33 727 000	32 840 000	33 677 000	8 686 000
Operating Profit	29 426 000	30 269 000	26 214 000	5 378 000
Financial Income	568 000	28 000	150 000	69 000
Financial Costs	839 000	790 000	1 102 000	635 000
Financial Balance	−271 000	−762 000	−952 000	−566 000
Earnings Before Tax	29 155 000	29 507 000	25 262 000	4 812 000
Tax	6 414 000	6 491 000	5 654 000	1 059 000
Net Income	22 741 000	23 015 000	19 608 000	3 753 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	807 474 000	821 552 000	823 934 000	827 234 000
Total Current Assets	49 733 000	39 045 000	20 000 000	25 738 000
Total Assets	857 207 000	860 598 000	843 934 000	852 973 000
Total Retained Equity	0	0	0	0
Total Equity	806 309 000	806 309 000	806 309 000	756 302 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 898 000	54 289 000	37 625 000	96 671 000
Total Equity and Debt	857 207 000	860 598 000	843 934 000	852 973 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	55 532 000	53 434 000	51 148 000	0
Other Income	7 621 000	9 674 000	8 742 000	14 064 000
Revenue	63 153 000	63 108 000	59 890 000	14 064 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 272 000	18 187 000	17 971 000	4 439 000
Impairment	0	0	0	0
Expenditure	33 727 000	32 840 000	33 677 000	8 686 000
Operating Profit	29 426 000	30 269 000	26 214 000	5 378 000
Financial Income	568 000	28 000	150 000	69 000
Financial Costs	839 000	790 000	1 102 000	635 000
Financial Balance	−271 000	−762 000	−952 000	−566 000
Dividends	36 993 000	37 200 000	33 722 000	0
Net Income	22 741 000	23 015 000	19 608 000	3 753 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 951 000	8 931 000	4 930 000	977 000
Real Eastate	794 523 000	812 621 000	819 004 000	826 258 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	794 523 000	812 621 000	819 004 000	826 258 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	807 474 000	821 552 000	823 934 000	827 234 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	49 733 000	39 045 000	20 000 000	25 738 000
Total Assets	857 207 000	860 598 000	843 934 000	852 973 000
Total Equity	806 309 000	806 309 000	806 309 000	756 302 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	36 993 000	37 200 000	33 722 000	0
Other Current Debt	50 898 000	54 289 000	37 625 000	96 671 000
Total Current Debt	50 898 000	54 289 000	37 625 000	96 671 000
Total Equity and Debt	857 207 000	860 598 000	843 934 000	852 973 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,82 %	2,85 %	2,43 %	0,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,59 %	47,96 %	43,77 %	38,24 %
Current Ratio	0,98	0,72	0,53	0,27
Quick Ratio	0,98	0,72	0,53	0,27
Equity Ratio	0,94	0,94	0,96	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %