ABACCO AS

1515 MOSS

Finances

Share Ownership

Return on Equity

13,85 %

Current Ratio

19,25

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020
Revenue	91 000	95 000	79 000
Net Income	9 000	−8 000	39 000
Total Assets	77 000	62 000	79 000
Total Equity	65 000	55 000	63 000

Income (NOK)	2022	2021	2020
Revenue	91 000	95 000	79 000
Expenditure	80 000	103 000	29 000
Operating Profit	12 000	−8 000	49 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	12 000	−8 000	49 000
Tax	2 000	0	11 000
Net Income	9 000	−8 000	39 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	77 000	62 000	79 000
Total Assets	77 000	62 000	79 000
Total Retained Equity	35 000	25 000	39 000
Total Equity	65 000	55 000	63 000
Total Long-Term Debt	8 000	0	0
Total Current Debt	4 000	6 000	16 000
Total Equity and Debt	77 000	62 000	79 000

Cash flow (NOK)	2022	2021	2020
Sales Income	91 000	95 000	79 000
Other Income	0	0	0
Revenue	91 000	95 000	79 000
Cost of Goods Sold	0	0	0
Salary Costs	1 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	80 000	103 000	29 000
Operating Profit	12 000	−8 000	49 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	9 000	−8 000	39 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	60 000	58 000	76 000
Total Current Assets	77 000	62 000	79 000
Total Assets	77 000	62 000	79 000
Total Equity	65 000	55 000	63 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	8 000	0	0
Creditors	1 000	6 000	5 000
Unpaid Taxes	1 000	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	4 000	6 000	16 000
Total Equity and Debt	77 000	62 000	79 000

Financial indicators	2022	2021	2020
Return on Equity	13,85 %	−14,55 %	61,9 %
Debt-to-Equity Ratio	0,12	0	0
Operating Profit Margin	13,19 %	−8,42 %	62,03 %
Current Ratio	19,25	10,33	4,94
Quick Ratio	19,25	10,33	4,94
Equity Ratio	0,84	0,89	0,8
Gross Profit Margin	100 %	100 %	100 %