ABS FORMIDLING AS

5232 PARADIS

Finances

Return on Equity

79,49 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	129 000	0	0
Net Income	93 000	0	0
Total Assets	143 000	24 000	24 000
Total Equity	117 000	24 000	24 000

Income (NOK)	2022	2021	2020
Revenue	129 000	0	0
Expenditure	10 000	0	0
Operating Profit	119 000	0	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	119 000	0	0
Tax	26 000	0	0
Net Income	93 000	0	0

Balance (NOK)	2022	2021	2020
Total Fixed Assets	14 000	16 000	0
Total Current Assets	130 000	8 000	24 000
Total Assets	143 000	24 000	24 000
Total Retained Equity	87 000	−6 000	0
Total Equity	117 000	24 000	24 000
Total Long-Term Debt	0	0	0
Total Current Debt	26 000	0	0
Total Equity and Debt	143 000	24 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	129 000	0	0
Other Income	0	0	0
Revenue	129 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	10 000	0	0
Operating Profit	119 000	0	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	93 000	0	0

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	14 000	16 000	0
Total Fixed Assets	14 000	16 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	8 000	24 000
Total Current Assets	130 000	8 000	24 000
Total Assets	143 000	24 000	24 000
Total Equity	117 000	24 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	26 000	0	0
Total Equity and Debt	143 000	24 000	24 000

Financial indicators	2022	2021	2020
Return on Equity	79,49 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	92,25 %	-	-
Current Ratio	5	-	-
Quick Ratio	5	-	-
Equity Ratio	0,82	1	1
Gross Profit Margin	100 %	-	-