STADIONVEIEN EIENDOM AS

7898 LIMINGEN

Finances

Share Ownership

Return on Equity

−16,13 %

Current Ratio

Debt-to-Equity Ratio

186,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	270 000	285 000	11 878 000	0
Net Income	−5 000	10 000	−6 000	0
Total Assets	5 856 000	5 944 000	6 540 000	3 445 000
Total Equity	31 000	36 000	26 000	31 000

Income (NOK)	2022	2021	2020
Revenue	270 000	285 000	11 878 000
Expenditure	109 000	145 000	11 870 000
Operating Profit	161 000	141 000	8 000
Financial Income	0	0	0
Financial Costs	165 000	131 000	13 000
Financial Balance	−165 000	−131 000	−13 000
Earnings Before Tax	−5 000	10 000	−6 000
Tax	0	0	0
Net Income	−5 000	10 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 785 000	5 861 000	6 500 000	3 147 000
Total Current Assets	70 000	83 000	40 000	298 000
Total Assets	5 856 000	5 944 000	6 540 000	3 445 000
Total Retained Equity	−1 000	4 000	−6 000	0
Total Equity	31 000	36 000	26 000	31 000
Total Long-Term Debt	5 790 000	5 872 000	6 492 000	0
Total Current Debt	35 000	36 000	22 000	3 414 000
Total Equity and Debt	5 856 000	5 944 000	6 540 000	3 445 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	11 878 000
Other Income	270 000	285 000	0
Revenue	270 000	285 000	11 878 000
Cost of Goods Sold	0	0	11 870 000
Salary Costs	0	0	0
Depreciation	76 000	139 000	0
Impairment	0	0	0
Expenditure	109 000	145 000	11 870 000
Operating Profit	161 000	141 000	8 000
Financial Income	0	0	0
Financial Costs	165 000	131 000	13 000
Financial Balance	−165 000	−131 000	−13 000
Dividends	0	0	0
Net Income	−5 000	10 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 785 000	5 861 000	6 500 000	3 147 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 785 000	5 861 000	6 500 000	3 147 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 785 000	5 861 000	6 500 000	3 147 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	13 000	9 000	31 000
Total Current Assets	70 000	83 000	40 000	298 000
Total Assets	5 856 000	5 944 000	6 540 000	3 445 000
Total Equity	31 000	36 000	26 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 790 000	5 872 000	6 492 000	0
Creditors	20 000	4 000	0	3 414 000
Unpaid Taxes	14 000	33 000	22 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	35 000	36 000	22 000	3 414 000
Total Equity and Debt	5 856 000	5 944 000	6 540 000	3 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,13 %	27,78 %	−23,08 %	0 %
Debt-to-Equity Ratio	186,77	163,11	249,69	0
Operating Profit Margin	59,63 %	49,47 %	0,07 %	-
Current Ratio	2	2,31	1,82	0,09
Quick Ratio	2	2,31	1,82	0,09
Equity Ratio	0,01	0,01	0	0,01
Gross Profit Margin	100 %	100 %	0,07 %	-