BT BILBERGING & TRANSPORT AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

73,47 %

Current Ratio

1,68

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020
Revenue	12 787 000	10 243 000	1 060 000
Net Income	1 116 000	496 000	564 000
Total Assets	3 938 000	3 228 000	914 000
Total Equity	1 519 000	1 083 000	587 000

Income (NOK)	2022	2021	2020
Revenue	12 787 000	10 243 000	1 060 000
Expenditure	11 325 000	9 555 000	339 000
Operating Profit	1 462 000	689 000	722 000
Financial Income	1 000	0	0
Financial Costs	32 000	54 000	0
Financial Balance	−31 000	−54 000	0
Earnings Before Tax	1 431 000	635 000	721 000
Tax	315 000	140 000	157 000
Net Income	1 116 000	496 000	564 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	759 000	989 000	0
Total Current Assets	3 178 000	2 239 000	914 000
Total Assets	3 938 000	3 228 000	914 000
Total Retained Equity	1 489 000	1 053 000	557 000
Total Equity	1 519 000	1 083 000	587 000
Total Long-Term Debt	523 000	756 000	1 000
Total Current Debt	1 896 000	1 389 000	326 000
Total Equity and Debt	3 938 000	3 228 000	914 000

Cash flow (NOK)	2022	2021	2020
Sales Income	12 561 000	9 460 000	966 000
Other Income	226 000	783 000	95 000
Revenue	12 787 000	10 243 000	1 060 000
Cost of Goods Sold	0	414 000	139 000
Salary Costs	5 404 000	4 234 000	0
Depreciation	156 000	170 000	31 000
Impairment	0	0	0
Expenditure	11 325 000	9 555 000	339 000
Operating Profit	1 462 000	689 000	722 000
Financial Income	1 000	0	0
Financial Costs	32 000	54 000	0
Financial Balance	−31 000	−54 000	0
Dividends	0	0	0
Net Income	1 116 000	496 000	564 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	2 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	46 000	52 000	0
Fixtures	611 000	833 000	0
Total Tangible Assets	657 000	885 000	0
Total Fiancial Fixed Assets	102 000	102 000	0
Total Fixed Assets	759 000	989 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 375 000	1 026 000	352 000
Total Current Assets	3 178 000	2 239 000	914 000
Total Assets	3 938 000	3 228 000	914 000
Total Equity	1 519 000	1 083 000	587 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	523 000	756 000	1 000
Creditors	154 000	200 000	0
Unpaid Taxes	513 000	568 000	36 000
Dividends	0	0	0
Other Current Debt	941 000	479 000	150 000
Total Current Debt	1 896 000	1 389 000	326 000
Total Equity and Debt	3 938 000	3 228 000	914 000

Financial indicators	2022	2021	2020
Return on Equity	73,47 %	45,8 %	96,08 %
Debt-to-Equity Ratio	0,34	0,7	0
Operating Profit Margin	11,43 %	6,73 %	68,11 %
Current Ratio	1,68	1,61	2,8
Quick Ratio	1,68	1,61	2,8
Equity Ratio	0,39	0,34	0,64
Gross Profit Margin	100 %	95,96 %	86,89 %