BRATLAND UTVIKLING AS

5225 NESTTUN

Finances

Return on Equity

115,87 %

Current Ratio

0,08

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−219 000	26 000	−20 000	0
Total Assets	342 000	549 000	271 000	284 000
Total Equity	−189 000	30 000	4 000	24 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	20 000	16 000	20 000
Operating Profit	−20 000	−16 000	−20 000
Financial Income	0	42 000	0
Financial Costs	200 000	0	0
Financial Balance	−200 000	42 000	0
Earnings Before Tax	−219 000	26 000	−20 000
Tax	0	0	0
Net Income	−219 000	26 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	300 000	500 000	260 000	260 000
Total Current Assets	42 000	49 000	11 000	24 000
Total Assets	342 000	549 000	271 000	284 000
Total Retained Equity	−219 000	0	−20 000	0
Total Equity	−189 000	30 000	4 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	532 000	519 000	267 000	260 000
Total Equity and Debt	342 000	549 000	271 000	284 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	20 000	16 000	20 000
Operating Profit	−20 000	−16 000	−20 000
Financial Income	0	42 000	0
Financial Costs	200 000	0	0
Financial Balance	−200 000	42 000	0
Dividends	0	0	0
Net Income	−219 000	26 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	300 000	500 000	260 000	260 000
Total Fixed Assets	300 000	500 000	260 000	260 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	8 000	11 000	24 000
Total Current Assets	42 000	49 000	11 000	24 000
Total Assets	342 000	549 000	271 000	284 000
Total Equity	−189 000	30 000	4 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	9 000	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	521 000	510 000	260 000	260 000
Total Current Debt	532 000	519 000	267 000	260 000
Total Equity and Debt	342 000	549 000	271 000	284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	115,87 %	86,67 %	−500 %	0 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,08	0,09	0,04	0,09
Quick Ratio	0,08	0,09	0,04	0,09
Equity Ratio	−0,55	0,05	0,01	0,08
Gross Profit Margin	-	-	-	-