INDUSTRIVEIEN 4 C AS

1266 OSLO

Finances

Share Ownership

Return on Equity

9,21 %

Current Ratio

0,71

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 875 000	6 921 000	5 823 000	5 934 000
Net Income	1 847 000	1 902 000	1 511 000	1 411 000
Total Assets	23 934 000	24 104 000	25 390 000	24 187 000
Total Equity	20 050 000	19 977 000	19 845 000	310 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 875 000	6 921 000	5 823 000	5 934 000
Expenditure	5 454 000	4 408 000	3 913 000	3 061 000
Operating Profit	2 421 000	2 512 000	1 910 000	2 873 000
Financial Income	0	0	28 000	0
Financial Costs	53 000	73 000	0	1 064 000
Financial Balance	−53 000	−73 000	28 000	−1 064 000
Earnings Before Tax	2 368 000	2 439 000	1 938 000	1 808 000
Tax	521 000	537 000	426 000	398 000
Net Income	1 847 000	1 902 000	1 511 000	1 411 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 958 000	22 988 000	24 452 000	24 157 000
Total Current Assets	1 976 000	1 116 000	938 000	30 000
Total Assets	23 934 000	24 104 000	25 390 000	24 187 000
Total Retained Equity	205 000	133 000	0	280 000
Total Equity	20 050 000	19 977 000	19 845 000	310 000
Total Long-Term Debt	1 113 000	1 541 000	0	77 000
Total Current Debt	2 772 000	2 586 000	5 545 000	23 801 000
Total Equity and Debt	23 934 000	24 104 000	25 390 000	24 187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 875 000	6 664 000	5 823 000	5 934 000
Other Income	0	256 000	0	0
Revenue	7 875 000	6 921 000	5 823 000	5 934 000
Cost of Goods Sold	0	76 000	167 000	41 000
Salary Costs	0	0	0	0
Depreciation	1 010 000	1 010 000	1 000 000	1 000 000
Impairment	0	0	0	0
Expenditure	5 454 000	4 408 000	3 913 000	3 061 000
Operating Profit	2 421 000	2 512 000	1 910 000	2 873 000
Financial Income	0	0	28 000	0
Financial Costs	53 000	73 000	0	1 064 000
Financial Balance	−53 000	−73 000	28 000	−1 064 000
Dividends	0	0	0	0
Net Income	1 847 000	1 902 000	1 511 000	1 411 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	659 000	680 000	717 000	0
Real Eastate	21 299 000	22 309 000	23 157 000	24 157 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 299 000	22 309 000	23 157 000	24 157 000
Total Fiancial Fixed Assets	0	0	578 000	0
Total Fixed Assets	21 958 000	22 988 000	24 452 000	24 157 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 581 000	786 000	791 000	30 000
Total Current Assets	1 976 000	1 116 000	938 000	30 000
Total Assets	23 934 000	24 104 000	25 390 000	24 187 000
Total Equity	20 050 000	19 977 000	19 845 000	310 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 113 000	1 541 000	0	77 000
Creditors	410 000	298 000	0	0
Unpaid Taxes	53 000	9 000	0	0
Dividends	0	0	0	0
Other Current Debt	2 309 000	2 278 000	5 545 000	23 799 000
Total Current Debt	2 772 000	2 586 000	5 545 000	23 801 000
Total Equity and Debt	23 934 000	24 104 000	25 390 000	24 187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,21 %	9,52 %	7,61 %	455,16 %
Debt-to-Equity Ratio	0,06	0,08	0	0,25
Operating Profit Margin	30,74 %	36,3 %	32,8 %	48,42 %
Current Ratio	0,71	0,43	0,17	0
Quick Ratio	0,71	0,43	0,17	0
Equity Ratio	0,84	0,83	0,78	0,01
Gross Profit Margin	100 %	98,9 %	97,13 %	99,31 %