B2 MERINO AS

0182 OSLO

Finances

Share Ownership

Return on Equity

2,41 %

Current Ratio

3,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	205 000	0	0
Net Income	152 000	0	0
Total Assets	6 381 000	6 150 000	6 150 000
Total Equity	6 302 000	6 150 000	6 150 000

Income (NOK)	2022	2021	2020
Revenue	205 000	0	0
Expenditure	10 000	0	0
Operating Profit	195 000	0	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	195 000	0	0
Tax	43 000	0	0
Net Income	152 000	0	0

Balance (NOK)	2022	2021	2020
Total Fixed Assets	6 150 000	6 150 000	6 150 000
Total Current Assets	231 000	0	0
Total Assets	6 381 000	6 150 000	6 150 000
Total Retained Equity	152 000	0	0
Total Equity	6 302 000	6 150 000	6 150 000
Total Long-Term Debt	8 000	0	0
Total Current Debt	70 000	0	0
Total Equity and Debt	6 381 000	6 150 000	6 150 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	205 000	0	0
Revenue	205 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	10 000	0	0
Operating Profit	195 000	0	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	152 000	0	0

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	6 150 000	6 150 000	6 150 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	6 150 000	6 150 000	6 150 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	6 150 000	6 150 000	6 150 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	203 000	0	0
Total Current Assets	231 000	0	0
Total Assets	6 381 000	6 150 000	6 150 000
Total Equity	6 302 000	6 150 000	6 150 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	8 000	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	27 000	0	0
Total Current Debt	70 000	0	0
Total Equity and Debt	6 381 000	6 150 000	6 150 000

Financial indicators	2022	2021	2020
Return on Equity	2,41 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	95,12 %	-	-
Current Ratio	3,3	-	-
Quick Ratio	3,3	-	-
Equity Ratio	0,99	1	1
Gross Profit Margin	100 %	-	-