POSITIVE CHANGE INTERNATIONAL AS

6019 ÅLESUND

Finances

Share Ownership

Return on Equity

84,21 %

Current Ratio

2,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	30 000	0	0
Net Income	16 000	−15 000	−6 000
Total Assets	30 000	3 000	18 000
Total Equity	19 000	3 000	18 000

Income (NOK)	2022	2021	2020
Revenue	30 000	0	0
Expenditure	14 000	15 000	7 000
Operating Profit	16 000	−15 000	−7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	16 000	−15 000	−6 000
Tax	0	0	0
Net Income	16 000	−15 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	30 000	3 000	18 000
Total Assets	30 000	3 000	18 000
Total Retained Equity	−6 000	−21 000	−6 000
Total Equity	19 000	3 000	18 000
Total Long-Term Debt	0	0	0
Total Current Debt	11 000	0	0
Total Equity and Debt	30 000	3 000	18 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	30 000	0	0
Revenue	30 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	14 000	15 000	7 000
Operating Profit	16 000	−15 000	−7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	16 000	−15 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	30 000	3 000	18 000
Total Current Assets	30 000	3 000	18 000
Total Assets	30 000	3 000	18 000
Total Equity	19 000	3 000	18 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	6 000	0	0
Dividends	0	0	0
Other Current Debt	6 000	0	0
Total Current Debt	11 000	0	0
Total Equity and Debt	30 000	3 000	18 000

Financial indicators	2022	2021	2020
Return on Equity	84,21 %	−500 %	−33,33 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	53,33 %	-	-
Current Ratio	2,73	-	-
Quick Ratio	2,73	-	-
Equity Ratio	0,63	1	1
Gross Profit Margin	100 %	-	-