company

KARAOKE SPORT AS

0190 OSLO

Finances

Share Ownership

Return on Equity

−10,63 %

Current Ratio

−0,82

Debt-to-Equity Ratio

−2,87

Key figures (NOK)	2022	2021	2020
Revenue	5 298 000	1 788 000	2 864 000
Net Income	79 000	−75 000	−759 000
Total Assets	854 000	2 111 000	1 095 000
Total Equity	−743 000	−822 000	−747 000

Income (NOK)	2022	2021	2020
Revenue	5 298 000	1 788 000	2 864 000
Expenditure	5 170 000	1 888 000	3 790 000
Operating Profit	128 000	−101 000	−927 000
Financial Income	0	−1 000	0
Financial Costs	27 000	−4 000	44 000
Financial Balance	−27 000	3 000	−44 000
Earnings Before Tax	101 000	−97 000	−971 000
Tax	22 000	−21 000	−212 000
Net Income	79 000	−75 000	−759 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	415 000	600 000	719 000
Total Current Assets	438 000	1 511 000	375 000
Total Assets	854 000	2 111 000	1 095 000
Total Retained Equity	−761 000	−839 000	−764 000
Total Equity	−743 000	−822 000	−747 000
Total Long-Term Debt	2 131 000	720 000	720 000
Total Current Debt	−534 000	2 213 000	1 121 000
Total Equity and Debt	854 000	2 111 000	1 095 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 977 000	1 248 000	2 417 000
Other Income	320 000	540 000	447 000
Revenue	5 298 000	1 788 000	2 864 000
Cost of Goods Sold	1 295 000	−75 000	1 380 000
Salary Costs	1 345 000	427 000	860 000
Depreciation	163 000	159 000	127 000
Impairment	0	0	0
Expenditure	5 170 000	1 888 000	3 790 000
Operating Profit	128 000	−101 000	−927 000
Financial Income	0	−1 000	0
Financial Costs	27 000	−4 000	44 000
Financial Balance	−27 000	3 000	−44 000
Dividends	0	0	0
Net Income	79 000	−75 000	−759 000

Balance details (NOK)	2022	2021	2020
Goodwill	98 000	142 000	186 000
Total Intangible Assets	314 000	380 000	402 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	101 000	220 000	317 000
Total Tangible Assets	101 000	220 000	317 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	415 000	600 000	719 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	259 000	22 000	54 000
Total Current Assets	438 000	1 511 000	375 000
Total Assets	854 000	2 111 000	1 095 000
Total Equity	−743 000	−822 000	−747 000
Short-Term Group Debt	765 000	200 000	0
Total Long-Term Debt	2 131 000	720 000	720 000
Creditors	−1 759 000	1 459 000	850 000
Unpaid Taxes	182 000	392 000	181 000
Dividends	0	0	0
Other Current Debt	278 000	163 000	90 000
Total Current Debt	−534 000	2 213 000	1 121 000
Total Equity and Debt	854 000	2 111 000	1 095 000

Financial indicators	2022	2021	2020
Return on Equity	−10,63 %	9,12 %	101,61 %
Debt-to-Equity Ratio	−2,87	−0,88	−0,96
Operating Profit Margin	2,42 %	−5,65 %	−32,37 %
Current Ratio	−0,82	0,68	0,33
Quick Ratio	−0,82	0,68	0,33
Equity Ratio	−0,87	−0,39	−0,68
Gross Profit Margin	75,56 %	104,19 %	51,82 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English