FURUVIKA UTVIKLING DRIFT AS

7350 BUVIKA

Finances

Share Ownership

Return on Equity

−0,46 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−23 000	−40 000	−1 000	0
Total Assets	6 871 000	6 683 000	91 000	31 000
Total Equity	4 961 000	4 983 000	23 000	24 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	21 000	32 000	1 000
Operating Profit	−21 000	−32 000	−1 000
Financial Income	0	0	0
Financial Costs	2 000	8 000	0
Financial Balance	−2 000	−8 000	0
Earnings Before Tax	−23 000	−40 000	−1 000
Tax	0	0	0
Net Income	−23 000	−40 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 855 000	6 651 000	87 000	0
Total Current Assets	16 000	32 000	4 000	30 000
Total Assets	6 871 000	6 683 000	91 000	31 000
Total Retained Equity	−64 000	−41 000	−1 000	0
Total Equity	4 961 000	4 983 000	23 000	24 000
Total Long-Term Debt	1 002 000	1 002 000	0	0
Total Current Debt	908 000	698 000	67 000	6 000
Total Equity and Debt	6 871 000	6 683 000	91 000	31 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	21 000	32 000	1 000
Operating Profit	−21 000	−32 000	−1 000
Financial Income	0	0	0
Financial Costs	2 000	8 000	0
Financial Balance	−2 000	−8 000	0
Dividends	0	0	0
Net Income	−23 000	−40 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 855 000	6 651 000	87 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 855 000	6 651 000	87 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 855 000	6 651 000	87 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	22 000	4 000	30 000
Total Current Assets	16 000	32 000	4 000	30 000
Total Assets	6 871 000	6 683 000	91 000	31 000
Total Equity	4 961 000	4 983 000	23 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 002 000	1 002 000	0	0
Creditors	2 000	−59 000	77 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	906 000	756 000	−9 000	6 000
Total Current Debt	908 000	698 000	67 000	6 000
Total Equity and Debt	6 871 000	6 683 000	91 000	31 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,46 %	−0,8 %	−4,35 %	0 %
Debt-to-Equity Ratio	0,2	0,2	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,05	0,06	5
Quick Ratio	0,02	0,05	0,06	5
Equity Ratio	0,72	0,75	0,25	0,77
Gross Profit Margin	-	-	-	-