AMMERUDGRENDA 1-3 BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

68,06 %

Current Ratio

2,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 714 000	1 266 000	1 134 000	579 000
Net Income	228 000	−155 000	−27 000	289 000
Total Assets	520 000	256 000	329 000	377 000
Total Equity	335 000	107 000	262 000	289 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 714 000	1 266 000	1 134 000	579 000
Expenditure	1 493 000	1 426 000	1 165 000	290 000
Operating Profit	220 000	−160 000	−31 000	289 000
Financial Income	8 000	8 000	4 000	0
Financial Costs	0	4 000	0	0
Financial Balance	8 000	4 000	4 000	0
Earnings Before Tax	228 000	−155 000	−27 000	289 000
Tax	0	0	0	0
Net Income	228 000	−155 000	−27 000	289 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	520 000	256 000	329 000	377 000
Total Assets	520 000	256 000	329 000	377 000
Total Retained Equity	335 000	107 000	262 000	289 000
Total Equity	335 000	107 000	262 000	289 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	186 000	149 000	67 000	88 000
Total Equity and Debt	520 000	256 000	329 000	377 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 714 000	1 266 000	1 134 000	579 000
Revenue	1 714 000	1 266 000	1 134 000	579 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	34 000	33 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 493 000	1 426 000	1 165 000	290 000
Operating Profit	220 000	−160 000	−31 000	289 000
Financial Income	8 000	8 000	4 000	0
Financial Costs	0	4 000	0	0
Financial Balance	8 000	4 000	4 000	0
Dividends	0	0	0	0
Net Income	228 000	−155 000	−27 000	289 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	441 000	172 000	246 000	304 000
Total Current Assets	520 000	256 000	329 000	377 000
Total Assets	520 000	256 000	329 000	377 000
Total Equity	335 000	107 000	262 000	289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	180 000	40 000	67 000	48 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	109 000	0	40 000
Total Current Debt	186 000	149 000	67 000	88 000
Total Equity and Debt	520 000	256 000	329 000	377 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,06 %	−144,86 %	−10,31 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,84 %	−12,64 %	−2,73 %	49,91 %
Current Ratio	2,8	1,72	4,91	4,28
Quick Ratio	2,8	1,72	4,91	4,28
Equity Ratio	0,64	0,42	0,8	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %