PRIMO LOGISTICS AS

3426 GULLAUG

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	82 000	46 000
Net Income	0	0	−25 000	1 000
Total Assets	47 000	47 000	47 000	98 000
Total Equity	5 000	5 000	5 000	31 000

Income (NOK)	2020	2019
Revenue	82 000	46 000
Expenditure	108 000	44 000
Operating Profit	−25 000	1 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−26 000	1 000
Tax	0	0
Net Income	−25 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	46 000	46 000	30 000
Total Current Assets	1 000	1 000	1 000	68 000
Total Assets	47 000	47 000	47 000	98 000
Total Retained Equity	−25 000	−25 000	−25 000	1 000
Total Equity	5 000	5 000	5 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	41 000	41 000	67 000
Total Equity and Debt	47 000	47 000	47 000	98 000

Cash flow (NOK)	2020	2019
Sales Income	82 000	46 000
Other Income	0	0
Revenue	82 000	46 000
Cost of Goods Sold	28 000	29 000
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	108 000	44 000
Operating Profit	−25 000	1 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−25 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	46 000	46 000	46 000	30 000
Total Fixed Assets	46 000	46 000	46 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	23 000
Total Current Assets	1 000	1 000	1 000	68 000
Total Assets	47 000	47 000	47 000	98 000
Total Equity	5 000	5 000	5 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	5 000	66 000
Unpaid Taxes	7 000	7 000	7 000	0
Dividends	0	0	0	0
Other Current Debt	35 000	35 000	30 000	1 000
Total Current Debt	41 000	41 000	41 000	67 000
Total Equity and Debt	47 000	47 000	47 000	98 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	−500 %	3,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−30,49 %	2,17 %
Current Ratio	0,02	0,02	0,02	1,01
Quick Ratio	0,02	0,02	0,02	1,01
Equity Ratio	0,11	0,11	0,11	0,32
Gross Profit Margin	-	-	65,85 %	36,96 %