BELL AS

4315 SANDNES

Finances

Share Ownership

Return on Equity

45,61 %

Current Ratio

8,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 925 000	1 691 000	1 436 000
Net Income	983 000	675 000	472 000
Total Assets	2 452 000	1 585 000	829 000
Total Equity	2 155 000	1 172 000	496 000

Income (NOK)	2022	2021	2020
Revenue	1 925 000	1 691 000	1 436 000
Expenditure	944 000	826 000	832 000
Operating Profit	981 000	865 000	603 000
Financial Income	2 000	1 000	0
Financial Costs	0	0	0
Financial Balance	2 000	1 000	0
Earnings Before Tax	983 000	866 000	603 000
Tax	0	190 000	132 000
Net Income	983 000	675 000	472 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	2 452 000	1 585 000	829 000
Total Assets	2 452 000	1 585 000	829 000
Total Retained Equity	2 125 000	1 147 000	472 000
Total Equity	2 155 000	1 172 000	496 000
Total Long-Term Debt	0	0	0
Total Current Debt	297 000	414 000	333 000
Total Equity and Debt	2 452 000	1 585 000	829 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 925 000	1 691 000	1 436 000
Other Income	0	0	0
Revenue	1 925 000	1 691 000	1 436 000
Cost of Goods Sold	0	0	0
Salary Costs	909 000	794 000	804 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	944 000	826 000	832 000
Operating Profit	981 000	865 000	603 000
Financial Income	2 000	1 000	0
Financial Costs	0	0	0
Financial Balance	2 000	1 000	0
Dividends	0	0	0
Net Income	983 000	675 000	472 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 452 000	1 585 000	829 000
Total Current Assets	2 452 000	1 585 000	829 000
Total Assets	2 452 000	1 585 000	829 000
Total Equity	2 155 000	1 172 000	496 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	197 000	124 000	114 000
Dividends	0	0	0
Other Current Debt	100 000	99 000	88 000
Total Current Debt	297 000	414 000	333 000
Total Equity and Debt	2 452 000	1 585 000	829 000

Financial indicators	2022	2021	2020
Return on Equity	45,61 %	57,59 %	95,16 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	50,96 %	51,15 %	41,99 %
Current Ratio	8,26	3,83	2,49
Quick Ratio	8,26	3,83	2,49
Equity Ratio	0,88	0,74	0,6
Gross Profit Margin	100 %	100 %	100 %