ANDREAS NORDAHL AS

0567 OSLO

Finances

Share Ownership

Return on Equity

57,96 %

Current Ratio

6,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	174 000	96 000	20 000
Net Income	131 000	56 000	12 000
Total Assets	269 000	115 000	47 000
Total Equity	226 000	95 000	38 000

Income (NOK)	2022	2021	2020
Revenue	174 000	96 000	20 000
Expenditure	11 000	23 000	5 000
Operating Profit	164 000	73 000	16 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Earnings Before Tax	164 000	72 000	16 000
Tax	33 000	16 000	3 000
Net Income	131 000	56 000	12 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	269 000	115 000	47 000
Total Assets	269 000	115 000	47 000
Total Retained Equity	196 000	70 000	14 000
Total Equity	226 000	95 000	38 000
Total Long-Term Debt	0	0	0
Total Current Debt	44 000	21 000	9 000
Total Equity and Debt	269 000	115 000	47 000

Cash flow (NOK)	2022	2021	2020
Sales Income	174 000	96 000	20 000
Other Income	0	0	0
Revenue	174 000	96 000	20 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	11 000	23 000	5 000
Operating Profit	164 000	73 000	16 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Dividends	0	0	0
Net Income	131 000	56 000	12 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	269 000	115 000	47 000
Total Current Assets	269 000	115 000	47 000
Total Assets	269 000	115 000	47 000
Total Equity	226 000	95 000	38 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	2 000	0	0
Unpaid Taxes	0	−1 000	0
Dividends	0	0	0
Other Current Debt	6 000	6 000	6 000
Total Current Debt	44 000	21 000	9 000
Total Equity and Debt	269 000	115 000	47 000

Financial indicators	2022	2021	2020
Return on Equity	57,96 %	58,95 %	31,58 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	94,25 %	76,04 %	80 %
Current Ratio	6,11	5,48	5,22
Quick Ratio	6,11	5,48	5,22
Equity Ratio	0,84	0,83	0,81
Gross Profit Margin	100 %	100 %	100 %