FOTS EIENDOM AS

4624 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−182,5 %

Current Ratio

5,84

Debt-to-Equity Ratio

18,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	154 000	314 000	284 000	0
Net Income	−73 000	67 000	65 000	−50 000
Total Assets	958 000	4 035 000	4 008 000	3 885 000
Total Equity	40 000	113 000	46 000	−20 000

Income (NOK)	2022	2021	2020	2019
Revenue	154 000	314 000	284 000	0
Expenditure	165 000	117 000	108 000	33 000
Operating Profit	−12 000	197 000	177 000	−33 000
Financial Income	0	0	0	0
Financial Costs	62 000	111 000	100 000	17 000
Financial Balance	−62 000	−111 000	−100 000	−17 000
Earnings Before Tax	−73 000	86 000	77 000	−50 000
Tax	0	19 000	11 000	0
Net Income	−73 000	67 000	65 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 989 000	3 989 000	3 848 000
Total Current Assets	958 000	45 000	18 000	36 000
Total Assets	958 000	4 035 000	4 008 000	3 885 000
Total Retained Equity	10 000	83 000	16 000	−50 000
Total Equity	40 000	113 000	46 000	−20 000
Total Long-Term Debt	754 000	3 791 000	3 843 000	3 000 000
Total Current Debt	164 000	130 000	119 000	905 000
Total Equity and Debt	958 000	4 035 000	4 008 000	3 885 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	154 000	314 000	284 000	0
Revenue	154 000	314 000	284 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	165 000	117 000	108 000	33 000
Operating Profit	−12 000	197 000	177 000	−33 000
Financial Income	0	0	0	0
Financial Costs	62 000	111 000	100 000	17 000
Financial Balance	−62 000	−111 000	−100 000	−17 000
Dividends	0	0	0	0
Net Income	−73 000	67 000	65 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	3 808 000	3 808 000	3 826 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	199 000	199 000	23 000
Total Tangible Assets	0	4 007 000	4 007 000	3 848 000
Total Fiancial Fixed Assets	0	−18 000	−18 000	0
Total Fixed Assets	0	3 989 000	3 989 000	3 848 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	958 000	45 000	18 000	36 000
Total Current Assets	958 000	45 000	18 000	36 000
Total Assets	958 000	4 035 000	4 008 000	3 885 000
Total Equity	40 000	113 000	46 000	−20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	754 000	3 791 000	3 843 000	3 000 000
Creditors	0	5 000	4 000	301 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	164 000	106 000	104 000	604 000
Total Current Debt	164 000	130 000	119 000	905 000
Total Equity and Debt	958 000	4 035 000	4 008 000	3 885 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−182,5 %	59,29 %	141,3 %	250 %
Debt-to-Equity Ratio	18,85	33,55	83,54	−150
Operating Profit Margin	−7,79 %	62,74 %	62,32 %	-
Current Ratio	5,84	0,35	0,15	0,04
Quick Ratio	5,84	0,35	0,15	0,04
Equity Ratio	0,04	0,03	0,01	−0,01
Gross Profit Margin	100 %	100 %	100 %	-