NORDSLETTA AS

7502 STJØRDAL

Finances

Share Ownership

Return on Equity

95,2 %

Current Ratio

0,96

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−535 000	−32 000	−17 000	−3 000
Total Assets	13 269 000	1 268 000	407 000	22 000
Total Equity	−562 000	−27 000	5 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	10 000	17 000	3 000
Operating Profit	−25 000	−10 000	−17 000	−3 000
Financial Income	0	0	0	0
Financial Costs	509 000	22 000	0	0
Financial Balance	−509 000	−22 000	0	0
Earnings Before Tax	−535 000	−32 000	−17 000	−3 000
Tax	0	0	0	0
Net Income	−535 000	−32 000	−17 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	13 269 000	1 268 000	407 000	22 000
Total Assets	13 269 000	1 268 000	407 000	22 000
Total Retained Equity	−586 000	−52 000	−20 000	−3 000
Total Equity	−562 000	−27 000	5 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 831 000	1 295 000	402 000	0
Total Equity and Debt	13 269 000	1 268 000	407 000	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	10 000	17 000	3 000
Operating Profit	−25 000	−10 000	−17 000	−3 000
Financial Income	0	0	0	0
Financial Costs	509 000	22 000	0	0
Financial Balance	−509 000	−22 000	0	0
Dividends	0	0	0	0
Net Income	−535 000	−32 000	−17 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	12 233 000	1 260 000	402 000	0
Total Investments	0	0	0	0
Cash, Bank	5 000	8 000	5 000	22 000
Total Current Assets	13 269 000	1 268 000	407 000	22 000
Total Assets	13 269 000	1 268 000	407 000	22 000
Total Equity	−562 000	−27 000	5 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	154 000	125 000	402 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	500 000	0	0
Total Current Debt	13 831 000	1 295 000	402 000	0
Total Equity and Debt	13 269 000	1 268 000	407 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,2 %	118,52 %	−340 %	−13,64 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,96	0,98	1,01	-
Quick Ratio	8,3	36,23	-	-
Equity Ratio	−0,04	−0,02	0,01	1
Gross Profit Margin	-	-	-	-