company

MALERHAUGVEIEN 28 BORETTSLAG

0181 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

21,63 %

Current Ratio

2,01

Debt-to-Equity Ratio

91,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 890 000	0	0	0
Net Income	1 098 000	695 000	−19 000	−24 000
Total Assets	469 974 000	146 001 000	142 756 000	143 151 000
Total Equity	5 076 000	140 007 000	136 782 000	376 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 890 000	0	0	0
Expenditure	1 136 000	13 000	24 000	25 000
Operating Profit	4 754 000	−13 000	−24 000	−25 000
Financial Income	20 000	0	0	1 000
Financial Costs	3 676 000	0	0	0
Financial Balance	−3 656 000	0	0	1 000
Earnings Before Tax	1 098 000	−13 000	−24 000	−24 000
Tax	0	−708 000	−5 000	0
Net Income	1 098 000	695 000	−19 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	466 956 000	142 750 000	142 755 000	142 750 000
Total Current Assets	3 018 000	3 251 000	0	401 000
Total Assets	469 974 000	146 001 000	142 756 000	143 151 000
Total Retained Equity	4 681 000	652 000	−43 000	−24 000
Total Equity	5 076 000	140 007 000	136 782 000	376 000
Total Long-Term Debt	463 400 000	0	0	142 775 000
Total Current Debt	1 498 000	5 993 000	5 973 000	0
Total Equity and Debt	469 974 000	146 001 000	142 756 000	143 151 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 890 000	0	0	0
Revenue	5 890 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 136 000	13 000	24 000	25 000
Operating Profit	4 754 000	−13 000	−24 000	−25 000
Financial Income	20 000	0	0	1 000
Financial Costs	3 676 000	0	0	0
Financial Balance	−3 656 000	0	0	1 000
Dividends	0	0	0	0
Net Income	1 098 000	695 000	−19 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	5 000	0
Real Eastate	466 926 000	142 700 000	142 700 000	142 700 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	466 926 000	142 700 000	142 700 000	142 700 000
Total Fiancial Fixed Assets	30 000	50 000	50 000	50 000
Total Fixed Assets	466 956 000	142 750 000	142 755 000	142 750 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 809 000	7 000	0	1 000
Total Current Assets	3 018 000	3 251 000	0	401 000
Total Assets	469 974 000	146 001 000	142 756 000	143 151 000
Total Equity	5 076 000	140 007 000	136 782 000	376 000
Short-Term Group Debt	0	5 993 000	5 973 000	0
Total Long-Term Debt	463 400 000	0	0	142 775 000
Creditors	871 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	628 000	0	0	0
Total Current Debt	1 498 000	5 993 000	5 973 000	0
Total Equity and Debt	469 974 000	146 001 000	142 756 000	143 151 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,63 %	0,5 %	−0,01 %	−6,38 %
Debt-to-Equity Ratio	91,29	0	0	379,72
Operating Profit Margin	80,71 %	-	-	-
Current Ratio	2,01	0,54	0	-
Quick Ratio	2,01	0,54	0	-
Equity Ratio	0,01	0,96	0,96	0
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English