TIND HOLDING TROMSØ AS

9010 TROMSØ

Finances

Return on Equity

27,12 %

Current Ratio

1,23

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	23 982 000	12 886 000	43 816 000	−177 000
Total Assets	113 062 000	104 532 000	79 158 000	41 872 000
Total Equity	88 439 000	84 457 000	76 071 000	41 755 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	686 000	3 735 000	1 822 000	573 000
Operating Profit	−686 000	−3 735 000	−1 822 000	−573 000
Financial Income	24 574 000	16 250 000	46 000 000	0
Financial Costs	74 000	0	137 000	0
Financial Balance	24 500 000	16 250 000	45 863 000	0
Earnings Before Tax	23 814 000	12 515 000	44 040 000	−573 000
Tax	−167 000	−371 000	224 000	−396 000
Net Income	23 982 000	12 886 000	43 816 000	−177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	88 436 000	88 269 000	41 431 000	41 656 000
Total Current Assets	24 627 000	16 264 000	37 726 000	217 000
Total Assets	113 062 000	104 532 000	79 158 000	41 872 000
Total Retained Equity	46 730 000	42 748 000	34 362 000	46 000
Total Equity	88 439 000	84 457 000	76 071 000	41 755 000
Total Long-Term Debt	4 574 000	15 427 000	0	0
Total Current Debt	20 050 000	4 648 000	3 086 000	117 000
Total Equity and Debt	113 062 000	104 532 000	79 158 000	41 872 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	50 000	50 000	50 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	686 000	3 735 000	1 822 000	573 000
Operating Profit	−686 000	−3 735 000	−1 822 000	−573 000
Financial Income	24 574 000	16 250 000	46 000 000	0
Financial Costs	74 000	0	137 000	0
Financial Balance	24 500 000	16 250 000	45 863 000	0
Dividends	20 000 000	4 500 000	9 500 000	0
Net Income	23 982 000	12 886 000	43 816 000	−177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	710 000	543 000	172 000	396 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	87 726 000	87 726 000	41 259 000	41 259 000
Total Fixed Assets	88 436 000	88 269 000	41 431 000	41 656 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	14 000	34 726 000	217 000
Total Current Assets	24 627 000	16 264 000	37 726 000	217 000
Total Assets	113 062 000	104 532 000	79 158 000	41 872 000
Total Equity	88 439 000	84 457 000	76 071 000	41 755 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 574 000	15 427 000	0	0
Creditors	0	98 000	36 000	67 000
Unpaid Taxes	0	0	0	0
Dividends	20 000 000	4 500 000	9 500 000	0
Other Current Debt	50 000	50 000	50 000	50 000
Total Current Debt	20 050 000	4 648 000	3 086 000	117 000
Total Equity and Debt	113 062 000	104 532 000	79 158 000	41 872 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,12 %	15,26 %	57,6 %	−0,42 %
Debt-to-Equity Ratio	0,05	0,18	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,23	3,5	12,22	1,85
Quick Ratio	1,23	3,5	12,22	1,85
Equity Ratio	0,78	0,81	0,96	1
Gross Profit Margin	-	-	-	-